|
End-of-day quote
Thailand S.E.
2026-07-31
|
5-day change | 1st Jan Change | ||
| 2.220 THB | +29.82% |
|
-.--% | +29.82% |
Company Valuation: Ratchthani Leasing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,804 | 23,558 | 14,724 | 9,967 | 10,839 | 13,206 | - | - |
| Change | - | -5.02% | -37.5% | -32.31% | 8.75% | 21.84% | - | - |
| Enterprise Value (EV) | 24,804 | 23,558 | 14,724 | 9,967 | 10,839 | 13,206 | 13,206 | 13,206 |
| Change | - | -5.02% | -37.5% | -32.31% | 8.75% | 21.84% | 0% | 0% |
| P/E | 14.6x | 13.4x | 11.3x | 12.3x | 9.67x | 9.64x | 8.93x | 8.59x |
| PBR | 2.14x | 1.91x | 1.16x | 0.75x | 0.77x | 0.89x | 0.85x | 0.82x |
| PEG | - | 4.02x | -0.4x | -0.3x | 0.3x | 0.4x | 1.12x | 2.22x |
| Capitalization / Revenue | 7.49x | 6.7x | 4.3x | 3.3x | 3.95x | 4.77x | 4.53x | 4.35x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.77x | 4.53x | 4.35x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.99x | 5.66x | 5.49x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1546 | 0.1546 | 0.1546 | 0.07 | 0.11 | 0.1333 | 0.1375 | 0.14 |
| Rate of return | 3.88% | 4.09% | 6.54% | 4.38% | 6.32% | 6.29% | 6.49% | 6.6% |
| EPS 2 | 0.2727 | 0.2818 | 0.2091 | 0.13 | 0.18 | 0.22 | 0.2375 | 0.2467 |
| Distribution rate | 56.7% | 54.8% | 73.9% | 53.8% | 61.1% | 60.6% | 57.9% | 56.8% |
| Net sales 1 | 3,313 | 3,518 | 3,426 | 3,019 | 2,742 | 2,768 | 2,914 | 3,033 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,729 | 3,670 | 2,689 | 2,151 | 2,086 | 2,205 | 2,331 | 2,406 |
| Net income 1 | 1,709 | 1,753 | 1,287 | 800.2 | 1,148 | 1,370 | 1,472 | 1,533 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 3.982 | 3.782 | 2.364 | 1.600 | 1.740 | 2.120 | 2.120 | 2.120 |
| Nbr of stocks (in thousands) | 6,229,331 | 6,229,331 | 6,229,331 | 6,229,329 | 6,229,329 | 6,229,329 | - | - |
| Announcement Date | 2/17/22 | 2/16/23 | 2/16/24 | 2/18/25 | 2/23/26 | - | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 23.77x | 16.18x | - | 0.73% | 63.8B | ||
| 34.78x | 4.87x | 16.7x | -.--% | 32.96B | ||
| 22.93x | 4.97x | 24.61x | 0.08% | 29.18B | ||
| 16.41x | 11.59x | 22.51x | 1.21% | 24B | ||
| 7.58x | 1.81x | 3.4x | 1.79% | 23.27B | ||
| 26.87x | 3.58x | 10.76x | -.--% | 20.57B | ||
| 20.12x | 21.71x | - | 0.26% | 14.41B | ||
| 20.79x | 18.01x | 42.51x | 0.17% | 14.59B | ||
| Average | 21.66x | 10.34x | 20.08x | 0.53% | 27.85B | |
| Weighted average by Cap. | 22.66x | 10.36x | 18.88x | 0.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- THANI Stock
- THANI-F Stock
- Valuation Ratchthani Leasing
Select your edition
All financial news and data tailored to specific country editions
















