Company Valuation: Ram Ratna Wires Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 1,762 4,349 6,956 11,255 23,941 26,969
Change - 146.82% 59.94% 61.8% 112.71% 12.64%
Enterprise Value (EV) 1 5,334 6,899 9,485 13,355 26,974 33,640
Change - 29.34% 37.49% 40.79% 101.98% 24.71%
P/E 11.8x 8.33x 15.5x 21.5x 36.1x 25.2x
PBR 0.88x 1.6x 2.23x 2.74x 4.95x 4.65x
PEG - 0x -1.1x 1.3x 1.4x 0.5x
Capitalization / Revenue 0.12x 0.19x 0.26x 0.38x 0.65x 0.52x
EV / Revenue 0.35x 0.3x 0.36x 0.45x 0.74x 0.65x
EV / EBITDA 8.85x 6.32x 8.78x 11.3x 17.4x 12.9x
EV / EBIT 12.4x 7.5x 10.5x 13.4x 20.1x 14.9x
EV / FCF -7.63x 8.29x -435x -34.3x -47.1x -9.36x
FCF Yield -13.1% 12.1% -0.23% -2.91% -2.12% -10.7%
Dividend per Share 2 0.25 1.25 1.25 1.25 1.25 2.5
Rate of return 1.25% 2.53% 1.58% 0.98% 0.46% 0.87%
EPS 2 1.692 5.93 5.1 5.939 7.52 11.46
Distribution rate 14.8% 21.1% 24.5% 21% 16.6% 21.8%
Net sales 1 15,156 22,824 26,396 29,765 36,671 51,591
EBITDA 1 602.5 1,092 1,080 1,184 1,552 2,605
EBIT 1 431.3 919.7 901 995.6 1,345 2,253
Net income 1 149 521.9 448.9 522.6 701.5 1,071
Net Debt 1 3,572 2,549 2,529 2,099 3,033 6,671
Reference price 2 20.02 49.42 79.05 127.90 271.80 288.90
Nbr of stocks (in thousands) 88,000 88,000 88,000 88,000 88,084 93,349
Announcement Date 8/23/21 8/29/22 8/18/23 8/9/24 8/4/25 7/11/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.38x2.91x15.89x2.12% 227B
13.92x1.71x7.73x3.67% 201B
37.79x5.56x23.44x1.04% 165B
48.11x6.44x28.85x1.03% 160B
27.29x3.56x16.32x1.79% 165B
31.06x4.47x21.88x0.87% 103B
96.27x11.92x68.16x0.33% 99.23B
40.34x6.64x26.64x0.1% 93.83B
32.18x4x21.44x1.06% 93.28B
Average 39.04x 5.24x 25.59x 1.33% 145.2B
Weighted average by Cap. 35.42x 4.73x 22.84x 1.59%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ram Ratna Wires Limited

Historical PBR trend

Valuation ratios - PBR - Ram Ratna Wires Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ram Ratna Wires Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ram Ratna Wires Limited

  1. Stock Market
  2. Stocks
  3. RAMRAT Stock
  4. RAMRAT Stock
  5. Valuation Ram Ratna Wires Limited