Company Valuation: Raketech Group Holding PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 40.13 96.37 67.31 67.94 17.28 7.864
Change - 140.15% -30.15% 0.93% -74.56% -54.5%
Enterprise Value (EV) 1 37.09 108.2 74.28 64.42 15.06 6.661
Change - 191.79% -31.37% -13.28% -76.62% -55.78%
P/E 7.15x 13x 8.37x 12.2x -0.29x -0.63x
PBR 0.57x 1.13x 0.7x 0.68x 0.38x 0.24x
PEG - 0.6x 1.51x -0.4x 0x 0x
Capitalization / Revenue 1.37x 2.5x 1.28x 0.87x 0.28x 0.29x
EV / Revenue 1.26x 2.81x 1.41x 0.83x 0.25x 0.25x
EV / EBITDA 3.2x 6.83x 3.8x 2.8x 1.08x 0.76x
EV / EBIT 5.6x 11.6x 6.01x 5.52x 3.91x 2.41x
EV / FCF -634x 20.7x -9.69x 2.7x -1.15x 0.62x
FCF Yield -0.16% 4.84% -10.3% 37% -86.8% 161%
Dividend per Share 2 - - 0.094 - - -
Rate of return - - 5.91% - - -
EPS 2 0.15 0.18 0.19 0.13 -1.306 -0.2771
Distribution rate - - 49.5% - - -
Net sales 1 29.39 38.51 52.64 77.69 61.18 27.01
EBITDA 1 11.6 15.84 19.55 23.03 13.92 8.732
EBIT 1 6.624 9.357 12.36 11.66 3.852 2.766
Net income 1 5.617 7.132 8.333 6.609 -56.55 -13.09
Net Debt 1 -3.034 11.87 6.969 -3.517 -2.221 -1.203
Reference price 2 1.0726 2.3336 1.5906 1.5905 0.3822 0.1739
Nbr of stocks (in thousands) 37,414 41,296 42,319 42,715 45,224 45,224
Announcement Date 4/14/21 4/14/22 4/14/23 4/12/24 4/11/25 4/10/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.06M
14.58x6.76x14.62x0.31% 3,496B
20.95x6.12x10.99x0.35% 1,560B
33.27x15.48x24.5x0.54% 569B
14.5x3.86x8.94x1.4% 482B
17.69x5.23x15.68x-.--% 260B
20.61x1.52x10.25x1% 272B
93.57x12.16x66.84x-.--% 192B
25.04x2.51x12.65x-.--% 140B
45.58x5.34x35.23x-.--% 124B
Average 31.76x 6.55x 22.19x 0.4% 709.43B
Weighted average by Cap. 20.70x 6.90x 15.83x 0.41%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Raketech Group Holding PLC

Historical PBR trend

Valuation ratios - PBR - Raketech Group Holding PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Raketech Group Holding PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Raketech Group Holding PLC

  1. Stock Market
  2. Stocks
  3. RAKE Stock
  4. Valuation Raketech Group Holding PLC