|
Market Closed -
Nasdaq Helsinki
12:00:00 2026-09-03 EDT
|
5-day change | 1st Jan Change | ||
| 2.460 EUR | -1.20% |
|
-0.81% | -5.38% |
| 08-12 | Raisio plc Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-12 | Raisio plc Reaffirms Earnings Guidance for the Year 2026 | CI |
Company Valuation: Raisio plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 535.4 | 399.2 | 317.4 | 343 | 415.3 | 389.9 | - | - |
| Change | - | -25.44% | -20.49% | 8.08% | 21.07% | -6.12% | - | - |
| Enterprise Value (EV) 1 | 475.4 | 399.2 | 260.9 | 272.9 | 339.2 | 310 | 306.1 | 293.2 |
| Change | - | -16.02% | -34.65% | 4.62% | 24.28% | -8.62% | -1.25% | -4.21% |
| P/E | 25.9x | 83x | 18x | 19.6x | 17.6x | 17.6x | 15.1x | 14.2x |
| PBR | 1.9x | - | 1.2x | 1.32x | 1.63x | 1.52x | 1.51x | 1.49x |
| PEG | - | -1.1x | 0x | - | 0.5x | -2.64x | 0.9x | 2.32x |
| Capitalization / Revenue | 2.17x | 1.81x | 1.45x | 1.51x | 1.85x | 1.7x | 1.64x | 1.58x |
| EV / Revenue | 1.93x | 1.81x | 1.19x | 1.2x | 1.51x | 1.35x | 1.28x | 1.19x |
| EV / EBITDA | 15.6x | 14.1x | 7.95x | 8.2x | 8.97x | 7.72x | 7.1x | 6.53x |
| EV / EBIT | 21.5x | 21.7x | 11.5x | 11.7x | 11.9x | 11.2x | 9.67x | 8.82x |
| EV / FCF | 19.2x | - | 8.84x | 8.48x | 16x | 12.4x | 10.8x | 9.9x |
| FCF Yield | 5.22% | - | 11.3% | 11.8% | 6.25% | 8.07% | 9.23% | 10.1% |
| Dividend per Share 2 | 0.1 | - | 0.11 | 0.11 | 0.15 | 0.1567 | 0.1667 | 0.1767 |
| Rate of return | 2.97% | - | 5.57% | 5.1% | 5.69% | 6.36% | 6.76% | 7.17% |
| EPS 2 | 0.13 | 0.03 | 0.11 | 0.11 | 0.15 | 0.14 | 0.1633 | 0.1733 |
| Distribution rate | 76.9% | - | 100% | 100% | 100% | 112% | 102% | 102% |
| Net sales 1 | 246.4 | 220.8 | 219.5 | 226.8 | 224.2 | 229.6 | 238.4 | 247 |
| EBITDA 1 | 30.5 | 28.3 | 32.8 | 33.3 | 37.8 | 40.13 | 43.1 | 44.87 |
| EBIT 1 | 22.1 | 18.4 | 22.7 | 23.4 | 28.5 | 27.57 | 31.67 | 33.23 |
| Net income 1 | 20.9 | 4.8 | 17.2 | 16.9 | 23.2 | 22.13 | 26.1 | 27.23 |
| Net Debt 1 | -60 | - | -56.5 | -70.1 | -76.1 | -79.93 | -83.8 | -96.7 |
| Reference price 2 | 3.370 | 2.490 | 1.976 | 2.155 | 2.635 | 2.465 | 2.465 | 2.465 |
| Nbr of stocks (in thousands) | 158,493 | 158,713 | 157,968 | 157,990 | 158,006 | 158,228 | - | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/13/24 | 2/13/25 | 2/11/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.7x | 2.82x | 14.07x | 3.99% | 249B | |
| 19.88x | 2.5x | 14.89x | 3.29% | 79.71B | |
| 17.08x | 1.78x | 10.04x | 3.66% | 47.92B | |
| 15.81x | 0.56x | 10.25x | 2.44% | 41.15B | |
| 21.48x | 3.25x | 13.22x | 3.25% | 35.65B | |
| 35.81x | 3.11x | 18x | 1.03% | 31.44B | |
| -25.79x | 1.95x | 9.72x | 6.1% | 31.14B | |
| 65.92x | 10.12x | 41.96x | 1.16% | 29.05B | |
| 12.52x | 0.4x | 9.06x | 2.34% | 23.6B | |
| Average | 20.38x | 2.94x | 15.69x | 3.03% | 63.17B | |
| Weighted average by Cap. | 20.24x | 2.79x | 14.71x | 3.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RAIVV Stock
- RAIKV Stock
- Valuation Raisio plc
Select your edition
All financial news and data tailored to specific country editions
