|
Market Closed -
Nasdaq Helsinki
12:00:00 2026-11-13 EST
|
5-day change | 1st Jan Change | ||
| 2.230 EUR | -0.89% |
|
+1.83% | -14.23% |
| 11-11 | Nordea cuts price target for Raisio to €2.90 (3), reiterates buy | FW |
| 11-10 | Raisio plc Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
Company Valuation: Raisio plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 535.4 | 399.2 | 317.4 | 343 | 415.3 | 354.8 | - | - |
| Change | - | -25.44% | -20.49% | 8.08% | 21.07% | -14.57% | - | - |
| Enterprise Value (EV) 1 | 475.4 | 399.2 | 260.9 | 272.9 | 339.2 | 275.4 | 269.6 | 264.3 |
| Change | - | -16.02% | -34.65% | 4.62% | 24.28% | -18.8% | -2.12% | -1.97% |
| P/E | 25.9x | 83x | 18x | 19.6x | 17.6x | 18x | 14.5x | 13.6x |
| PBR | 1.9x | - | 1.2x | 1.32x | 1.63x | 1.4x | 1.4x | 1.39x |
| PEG | - | -1.1x | 0x | - | 0.5x | -1.1x | 0.6x | 2.11x |
| Capitalization / Revenue | 2.17x | 1.81x | 1.45x | 1.51x | 1.85x | 1.57x | 1.51x | 1.46x |
| EV / Revenue | 1.93x | 1.81x | 1.19x | 1.2x | 1.51x | 1.22x | 1.15x | 1.09x |
| EV / EBITDA | 15.6x | 14.1x | 7.95x | 8.2x | 8.97x | 6.73x | 6.2x | 5.82x |
| EV / EBIT | 21.5x | 21.7x | 11.5x | 11.7x | 11.9x | 9.97x | 8.83x | 8.11x |
| EV / FCF | 19.2x | - | 8.84x | 8.48x | 16x | 9.63x | 9.63x | 8.94x |
| FCF Yield | 5.22% | - | 11.3% | 11.8% | 6.25% | 10.4% | 10.4% | 11.2% |
| Dividend per Share 2 | 0.1 | - | 0.11 | 0.11 | 0.15 | 0.1533 | 0.1633 | 0.175 |
| Rate of return | 2.97% | - | 5.57% | 5.1% | 5.69% | 6.83% | 7.28% | 7.8% |
| EPS 2 | 0.13 | 0.03 | 0.11 | 0.11 | 0.15 | 0.125 | 0.155 | 0.165 |
| Distribution rate | 76.9% | - | 100% | 100% | 100% | 123% | 105% | 106% |
| Net sales 1 | 246.4 | 220.8 | 219.5 | 226.8 | 224.2 | 226.5 | 234.8 | 242.6 |
| EBITDA 1 | 30.5 | 28.3 | 32.8 | 33.3 | 37.8 | 40.9 | 43.5 | 45.4 |
| EBIT 1 | 22.1 | 18.4 | 22.7 | 23.4 | 28.5 | 27.63 | 30.53 | 32.6 |
| Net income 1 | 20.9 | 4.8 | 17.2 | 16.9 | 23.2 | 19.95 | 25.05 | 26.55 |
| Net Debt 1 | -60 | - | -56.5 | -70.1 | -76.1 | -79.35 | -85.2 | -90.5 |
| Reference price 2 | 3.370 | 2.490 | 1.976 | 2.155 | 2.635 | 2.245 | 2.245 | 2.245 |
| Nbr of stocks (in thousands) | 158,493 | 158,713 | 157,968 | 157,990 | 158,006 | 158,228 | - | - |
| Announcement Date | 2/9/22 | 2/8/23 | 2/13/24 | 2/13/25 | 2/11/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.92x | 3.06x | 15.1x | 3.58% | 269B | |
| 19.56x | 2.64x | 15.64x | 3.03% | 85.49B | |
| 18.75x | 1.91x | 10.95x | 3.35% | 49.55B | |
| 20.3x | 3.19x | 12.8x | 3.3% | 35.02B | |
| 13.24x | 0.5x | 8.66x | 2.87% | 34.69B | |
| 29.27x | 5.66x | 18.8x | 2.95% | 29.8B | |
| 19.26x | 1.87x | 13.12x | 4.28% | 30.08B | |
| -8.81x | 1.88x | 9.34x | 6.37% | 29.73B | |
| 58.43x | 8.94x | 37.16x | 1.3% | 25.86B | |
| Average | 21.44x | 3.30x | 15.73x | 3.45% | 65B | |
| Weighted average by Cap. | 21.45x | 3.03x | 15.08x | 3.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RAIVV Stock
- RAIKV Stock
- Valuation Raisio plc
Select your edition
All financial news and data tailored to specific country editions
