|
Market Closed -
Bombay S.E.
06:02:26 2026-09-07 EDT
|
5-day change | 1st Jan Change | ||
| 19.26 INR | +4.96% |
|
+4.96% | -4.65% |
Company Valuation: Raasi Refractories Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 15.69 | 40.72 | 72.58 | 37.28 | 192.6 | 115.5 |
| Change | - | 159.46% | 78.24% | -48.64% | 416.69% | -40.03% |
| Enterprise Value (EV) 1 | 457.3 | 470.9 | 523.5 | 305.9 | 480 | 419.9 |
| Change | - | 2.96% | 11.18% | -41.57% | 56.91% | -12.51% |
| P/E | 1.29x | 11.6x | 6.31x | 4.32x | 65x | 130x |
| PBR | -0.1x | -0.26x | -0.5x | -0.27x | -1.45x | -0.87x |
| PEG | - | -0.2x | 0x | -0.2x | -1x | -1.9x |
| Capitalization / Revenue | 0.03x | 0.19x | 0.12x | 0.06x | 0.48x | 0.32x |
| EV / Revenue | 0.95x | 2.25x | 0.83x | 0.52x | 1.19x | 1.18x |
| EV / EBITDA | 11x | 15.1x | 15.8x | 8.4x | 14.4x | 20.6x |
| EV / EBIT | 11.8x | 16.6x | 17.3x | 9.53x | 19x | 32.5x |
| EV / FCF | 6.01x | 95.6x | -20x | 1.68x | -27.5x | -38.4x |
| FCF Yield | 16.6% | 1.05% | -5.01% | 59.4% | -3.64% | -2.6% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 2.576 | 0.7451 | 2.44 | 1.83 | 0.6287 | 0.1891 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 482.2 | 209.1 | 628.9 | 590.7 | 403.3 | 357.2 |
| EBITDA 1 | 41.71 | 31.23 | 33.14 | 36.4 | 33.24 | 20.43 |
| EBIT 1 | 38.74 | 28.34 | 30.25 | 32.09 | 25.24 | 12.92 |
| Net income 1 | 12.14 | 3.512 | 11.51 | 8.643 | 2.963 | 0.891 |
| Net Debt 1 | 441.6 | 430.1 | 450.9 | 268.6 | 287.4 | 304.4 |
| Reference price 2 | 3.33 | 8.64 | 15.40 | 7.91 | 40.87 | 24.51 |
| Nbr of stocks (in thousands) | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 | 4,713 |
| Announcement Date | 12/7/20 | 9/8/21 | 9/6/22 | 9/6/23 | 9/6/24 | 9/5/25 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 950K | |
| 15.15x | 1.82x | 8.73x | 1.76% | 58.91B | |
| 31.79x | 5.04x | 14.71x | 0.71% | 36.22B | |
| 32.96x | 3.41x | 17.51x | 0.94% | 33.87B | |
| 28.11x | 4.46x | 14.84x | 0.83% | 32.75B | |
| 12.24x | 1.46x | 6.75x | 2.51% | 31.54B | |
| 22.9x | 7.13x | 14.02x | 2.07% | 26.42B | |
| 75.07x | 4.68x | 72.39x | 0.3% | 23.3B | |
| 16.39x | 2.07x | 8.25x | 1.28% | 22.23B | |
| 11.05x | 1.19x | 5.81x | 0.94% | 15.48B | |
| Average | 27.30x | 3.47x | 18.11x | 1.26% | 28.07B | |
| Weighted average by Cap. | 26.20x | 3.42x | 16.63x | 1.33% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RASSIREF Stock
- Valuation Raasi Refractories Limited
Select your edition
All financial news and data tailored to specific country editions
