Valuation Raasi Refractories Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:00:54 2026-07-27 EDT			5-day change	1st Jan Change
17.76 ^INR	+4.41%	$Intraday chart for Raasi Refractories Limited$	+4.41%	-12.08%

06-01	Raasi Refractories Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
06-01	Raasi Refractories Limited Announces Appointment of Kavitha Doddi as Additional Director (Woman Director), Effective May 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	15.69	40.72	72.58	37.28	192.6	115.5
Change	-	159.46%	78.24%	-48.64%	416.69%	-40.03%
Enterprise Value (EV) ¹	457.3	470.9	523.5	305.9	480	419.9
Change	-	2.96%	11.18%	-41.57%	56.91%	-12.51%
P/E	1.29x	11.6x	6.31x	4.32x	65x	130x
PBR	-0.1x	-0.26x	-0.5x	-0.27x	-1.45x	-0.87x
PEG	-	-0.2x	0x	-0.2x	-1x	-1.9x
Capitalization / Revenue	0.03x	0.19x	0.12x	0.06x	0.48x	0.32x
EV / Revenue	0.95x	2.25x	0.83x	0.52x	1.19x	1.18x
EV / EBITDA	11x	15.1x	15.8x	8.4x	14.4x	20.6x
EV / EBIT	11.8x	16.6x	17.3x	9.53x	19x	32.5x
EV / FCF	6.01x	95.6x	-20x	1.68x	-27.5x	-38.4x
FCF Yield	16.6%	1.05%	-5.01%	59.4%	-3.64%	-2.6%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	2.576	0.7451	2.44	1.83	0.6287	0.1891
Distribution rate	-	-	-	-	-	-
Net sales ¹	482.2	209.1	628.9	590.7	403.3	357.2
EBITDA ¹	41.71	31.23	33.14	36.4	33.24	20.43
EBIT ¹	38.74	28.34	30.25	32.09	25.24	12.92
Net income ¹	12.14	3.512	11.51	8.643	2.963	0.891
Net Debt ¹	441.6	430.1	450.9	268.6	287.4	304.4
Reference price ²	3.33	8.64	15.40	7.91	40.87	24.51
Nbr of stocks (in thousands)	4,713	4,713	4,713	4,713	4,713	4,713
Announcement Date	12/7/20	9/8/21	9/6/22	9/6/23	9/6/24	9/5/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAASI REFRACTORIES LIMITED $Stock Raasi Refractories Limited$	-	-	-	-	832K
CRH PLC	16.93x	2.01x	9.61x	1.57%	66.73B
VULCAN MATERIALS COMPANY	30.79x	4.89x	16.16x	0.75%	36.29B
ULTRATECH CEMENT LIMITED	35.55x	3.66x	18.76x	0.94%	36.19B
HEIDELBERG MATERIALS AG	13.15x	1.57x	7.19x	2.31%	33.63B
MARTIN MARIETTA MATERIALS, INC.	29.57x	5.34x	15.69x	0.62%	33.6B
AMRIZE AG	18.63x	2.47x	9.45x	1.3%	27.27B
CHINA JUSHI CO., LTD.	21.36x	6.27x	13.61x	2.04%	21.89B
GRASIM INDUSTRIES LIMITED	81.59x	4.45x	83.53x	0.32%	21.76B
CEMEX, S.A.B. DE C.V.	11.72x	1.31x	6.45x	0.83%	17.54B
Average	28.81x	3.55x	20.05x	1.19%	29.49B
Weighted average by Cap.	26.88x	3.39x	17.50x	1.24%