|
End-of-day quote
Thailand S.E.
2026-09-18
|
5-day change | 1st Jan Change | ||
| 1.820 THB | +7.06% |
|
-5.21% | +13.75% |
Company Valuation: Qualitech
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 406.1 | 406.1 | 591.4 | 283.9 | 236.6 | 157.7 |
| Change | - | 0% | 45.63% | -52% | -16.67% | -33.33% |
| Enterprise Value (EV) 1 | 292.1 | 251.2 | 570.5 | 275.9 | 204.6 | 118.1 |
| Change | - | -13.99% | 127.1% | -51.65% | -25.83% | -42.28% |
| P/E | 12.8x | 61.5x | 33.1x | -2.01x | -23x | 48.5x |
| PBR | 0.91x | 0.94x | 1.35x | 0.96x | 0.84x | 0.56x |
| PEG | - | -0.8x | 0x | 0x | 0.2x | -0x |
| Capitalization / Revenue | 0.96x | 1.04x | 1.3x | 0.66x | 0.56x | 0.42x |
| EV / Revenue | 0.69x | 0.64x | 1.25x | 0.65x | 0.48x | 0.32x |
| EV / EBITDA | 4.95x | 7.77x | 12.8x | -2.31x | 16.1x | 5.92x |
| EV / EBIT | 9.09x | 35.1x | 23.6x | -1.94x | -25.2x | 24.9x |
| EV / FCF | 14.6x | 4.29x | 27.5x | -3.4x | 8.21x | 9.83x |
| FCF Yield | 6.84% | 23.3% | 3.64% | -29.4% | 12.2% | 10.2% |
| Dividend per Share 2 | 0.3 | 0.2 | - | - | - | 0.031 |
| Rate of return | 7.28% | 4.85% | - | - | - | 1.94% |
| EPS 2 | 0.3229 | 0.067 | 0.1812 | -1.434 | -0.1043 | 0.033 |
| Distribution rate | 92.9% | 298% | - | - | - | 93.9% |
| Net sales 1 | 421.5 | 389.7 | 455.4 | 427.6 | 423.2 | 373.3 |
| EBITDA 1 | 58.98 | 32.33 | 44.5 | -119.2 | 12.73 | 19.95 |
| EBIT 1 | 32.15 | 7.161 | 24.21 | -142.4 | -8.105 | 4.748 |
| Net income 1 | 31.83 | 6.606 | 17.86 | -141.3 | -10.28 | 3.253 |
| Net Debt 1 | -114 | -154.9 | -20.88 | -8.008 | -31.94 | -39.59 |
| Reference price 2 | 4.120 | 4.120 | 6.000 | 2.880 | 2.400 | 1.600 |
| Nbr of stocks (in thousands) | 98,568 | 98,568 | 98,568 | 98,568 | 98,568 | 98,568 |
| Announcement Date | 2/22/21 | 2/14/22 | 2/27/23 | 2/19/24 | 2/26/25 | 2/25/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 5.04M | ||
| 53.3x | 2.46x | 23.5x | 0.07% | 92.69B | ||
| 12.42x | 1.06x | 5.81x | 4.7% | 71.83B | ||
| 32.4x | 4.07x | 22.07x | 0.21% | 55.3B | ||
| 25.74x | 1.99x | 19.53x | 1.19% | 55.02B | ||
| 50.08x | 3.98x | 25.3x | 1.89% | 39.44B | ||
| 26.89x | 0.68x | 11.12x | 2.29% | 33.9B | ||
| 22.26x | 1.52x | 13.99x | 0.21% | 32.17B | ||
| 21.8x | 0.44x | 6.89x | 2.75% | 29.79B | ||
| 4.93x | 0.31x | 5.78x | 5.96% | 26.31B | ||
| Average | 27.76x | 1.83x | 14.89x | 2.14% | 43.65B | |
| Weighted average by Cap. | 30.75x | 2.04x | 16.21x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- QLT Stock
- Valuation Qualitech
Select your edition
All financial news and data tailored to specific country editions
















