Company Valuation: Q-Gold Resources Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 17 5.854 1.68 0.84 8.618 39.54
Change - -65.57% -71.3% -50% 926.02% 358.77%
Enterprise Value (EV) 1 16.55 6.064 1.728 1.145 8.258 39.92
Change - -63.37% -71.51% -33.74% 621.28% 383.4%
P/E -2.76x -2.05x -0.85x -1.37x -17.9x -0.9x
PBR 13.3x 12x -1.32x -0.45x -5.35x -7.12x
PEG - 0x 0x 0x 0.6x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -4.18x -2.67x -0.92x -2.13x -23.1x -7.47x
EV / FCF -5.2x -5.47x 1.88x -461x 58.4x 18.7x
FCF Yield -19.2% -18.3% 53.2% -0.22% 1.71% 5.35%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1378 -0.0513 -0.0353 -0.0109 -0.007824 -0.2789
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - -2.264 -1.878 -0.5312 -0.3534 -5.34
EBIT 1 -3.958 -2.269 -1.884 -0.5384 -0.358 -5.342
Net income 1 -4.07 -2.321 -1.973 -0.612 -0.4397 -22.24
Net Debt 1 -0.4475 0.2107 0.048 0.3049 -0.3603 0.3813
Reference price 2 0.3800 0.1050 0.0300 0.0150 0.1400 0.2500
Nbr of stocks (in thousands) 44,741 55,749 55,999 55,999 61,560 158,153
Announcement Date 4/28/21 4/27/22 5/1/23 4/30/24 5/1/25 5/1/26
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 26.27M
16.03x3.73x6.75x3.66% 208B
10.64x2.52x5.57x5.62% 146B
14.03x4.14x6.85x3.53% 98.69B
11.13x0.37x5.93x3.11% 84.6B
26.94x6x16.08x-.--% 60B
99.55x3.04x7.44x1.75% 54.43B
14.2x2.95x5.72x0.57% 30.79B
10.82x3.44x5.21x5.67% 23.31B
10.1x3.72x6.27x4.88% 22.52B
Average 23.71x 3.32x 7.31x 3.2% 72.82B
Weighted average by Cap. 20.82x 3.25x 7.14x 3.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Q-Gold Resources Ltd.

Historical PBR trend

Valuation ratios - PBR - Q-Gold Resources Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Q-Gold Resources Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Q-Gold Resources Ltd.

  1. Stock Market
  2. Stocks
  3. QGR Stock
  4. Valuation Q-Gold Resources Ltd.