|
End-of-day quote
HANOI S.E.
2026-08-24
|
5-day change | 1st Jan Change | ||
| 66,700.00 VND | -0.45% |
|
-0.45% | -21.11% |
| 07-20 | PVI Holdings Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 04-27 | PVI Holdings Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: PVI Holdings
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,107,890 | 11,454,427 | 11,243,610 | 10,494,036 | 14,288,754 | 21,784,494 |
| Change | - | 61.15% | -1.84% | -6.67% | 36.16% | 52.46% |
| Enterprise Value (EV) 1 | 5,964,289 | 10,663,584 | 9,849,008 | 9,616,873 | 14,099,961 | 21,311,087 |
| Change | - | 78.79% | -7.64% | -2.36% | 46.62% | 51.14% |
| P/E | 9.37x | 14x | 14.1x | 11.1x | 17.2x | 20.7x |
| PBR | 1.03x | 1.51x | 1.48x | 1.35x | 1.83x | 2.66x |
| PEG | - | 4.61x | -5.53x | 0.6x | -1.4x | 0.8x |
| Capitalization / Revenue | 1.27x | 1.99x | 1.54x | 1.32x | 1.62x | 2.03x |
| EV / Revenue | 1.06x | 1.85x | 1.35x | 1.21x | 1.59x | 1.98x |
| EV / EBITDA | 4.98x | 8.62x | 7.66x | 6.04x | 9.96x | 11.8x |
| EV / EBIT | 5.3x | 9.12x | 8.07x | 6.31x | 10.5x | 12.2x |
| EV / FCF | 3.11x | -9.87x | 5.73x | 4.55x | 57.4x | -70.7x |
| FCF Yield | 32.2% | -10.1% | 17.5% | 22% | 1.74% | -1.41% |
| Dividend per Share 2 | 2,591 | 3,000 | 2,727 | 2,909 | 2,864 | - |
| Rate of return | 8.96% | 6.75% | 6.25% | 7.14% | 5.16% | - |
| EPS 2 | 3,085 | 3,178 | 3,097 | 3,670 | 3,233 | 4,084 |
| Distribution rate | 84% | 94.4% | 88.1% | 79.3% | 88.6% | - |
| Net sales 1 | 5,608,290 | 5,760,337 | 7,320,596 | 7,922,544 | 8,847,086 | 10,751,156 |
| EBITDA 1 | 1,198,612 | 1,236,593 | 1,285,699 | 1,591,889 | 1,414,980 | 1,802,913 |
| EBIT 1 | 1,126,171 | 1,168,818 | 1,220,134 | 1,524,107 | 1,348,524 | 1,739,984 |
| Net income 1 | 807,206 | 830,261 | 833,911 | 957,130 | 843,033 | 1,102,928 |
| Net Debt 1 | -1,143,601 | -790,843 | -1,394,602 | -877,163 | -188,793 | -473,407 |
| Reference price 2 | 28,909.09 | 44,454.55 | 43,636.36 | 40,727.27 | 55,454.55 | 84,545.45 |
| Nbr of stocks (in thousands) | 245,870 | 257,666 | 257,666 | 257,666 | 257,666 | 257,666 |
| Announcement Date | 3/5/21 | 2/24/22 | 3/2/23 | 2/22/24 | 3/4/25 | 2/25/26 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 661M | |
| 14.33x | - | - | 4.17% | 193B | |
| 12.7x | 3x | 10.8x | 1.17% | 132B | |
| 15.16x | - | - | 5.61% | 109B | |
| 22.3x | 3.82x | 13.41x | 1.94% | 91.63B | |
| 9.64x | 1.44x | - | 1.8% | 36.87B | |
| -426.61x | 1.19x | - | 3.92% | 25.91B | |
| 12.59x | - | - | 2.98% | 23.71B | |
| 12.51x | - | - | 4.29% | 23.25B | |
| 10.36x | - | - | 6.94% | 16.84B | |
| Average | -35.22x | 2.36x | 12.10x | 3.65% | 65.26B | |
| Weighted average by Cap. | -2.75x | 2.90x | 11.87x | 3.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PVI Stock
- Valuation PVI Holdings
Select your edition
All financial news and data tailored to specific country editions
