Valuation PVI Holdings

Stocks

End-of-day quote HANOI S.E. 2026-11-13			5-day change	1st Jan Change
61,100.00 ^VND	+0.33%		+0.49%	-27.73%

10-21	PVI Holdings Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
07-20	PVI Holdings Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2024	2025	2026	2027
Market Cap ¹	11,454,427	11,243,610	14,288,754	21,784,494	15,743,396	-
Change	-	-1.84%	-	52.46%	-27.73%	-
Enterprise Value (EV)	11,454,427	11,243,610	14,288,754	21,784,494	15,743,396	15,743,396
Change	-	-1.84%	-	52.46%	-27.73%	0%
P/E	-	14x	17x	20.8x	9.59x	11.4x
PBR	1.51x	-	-	-	-	-
PEG	-	-	-	0.8x	0.2x	-0.7x
Capitalization / Revenue	-	-	-	-	1.28x	1.13x
EV / Revenue	-	-	-	-	1.28x	1.13x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	16.6x	18.1x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	3,113	3,262	4,073	6,371	5,347
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	-	-	-	12,329,000	13,964,000
EBITDA	-	-	-	-	-	-
EBIT ¹	-	-	-	-	946,000	870,000
Net income ¹	-	838,174	850,612	1,099,877	1,642,000	1,516,000
Net Debt	-	-	-	-	-	-
Reference price ²	44,454.55	43,636.36	55,454.55	84,545.45	61,100.00	61,100.00
Nbr of stocks (in thousands)	257,666	257,666	257,666	257,666	257,666	-
Announcement Date	1/20/22	2/1/23	1/23/25	1/20/26	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PVI HOLDINGS	9.59x	-	-	-	612M
ALLIANZ SE	15.55x	-	-	3.88%	197B
CHUBB LIMITED	13.39x	3.3x	11.61x	1.07%	144B
ZURICH INSURANCE GROUP LTD	16.65x	1.97x	-	4.9%	118B
AXA	11.62x	0.98x	-	5.34%	105B
MARSH & MCLENNAN COMPANIES	24.15x	4.06x	14.37x	1.8%	98.8B
ARTHUR J. GALLAGHER & CO.	35.95x	5.07x	15.66x	0.98%	72.55B
AON PLC	24.16x	5.27x	15.23x	0.94%	71.77B
TALANX AG	11.97x	0.74x	-	3.33%	37.93B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	8.87x	1.43x	-	1.79%	36.76B
Average	17.19x	2.85x	14.22x	2.67%	88B
Weighted average by Cap.	17.78x	2.98x	13.75x	2.91%