|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 70,800.00 VND | -0.28% |
|
+0.14% | -23.87% |
| 07-20 | PVI Holdings Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 04-27 | PVI Holdings Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: PVI Holdings
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,107,890 | 11,454,427 | 11,243,610 | 10,494,036 | 14,288,754 | 21,784,494 |
| Change | - | 61.15% | -1.84% | -6.67% | 36.16% | 52.46% |
| Enterprise Value (EV) 1 | 5,964,289 | 10,663,584 | 9,849,008 | 9,616,873 | 14,099,961 | 21,311,087 |
| Change | - | 78.79% | -7.64% | -2.36% | 46.62% | 51.14% |
| P/E | 9.37x | 14x | 14.1x | 11.1x | 17.2x | 20.7x |
| PBR | 1.03x | 1.51x | 1.48x | 1.35x | 1.83x | 2.66x |
| PEG | - | 4.61x | -5.53x | 0.6x | -1.4x | 0.8x |
| Capitalization / Revenue | 1.27x | 1.99x | 1.54x | 1.32x | 1.62x | 2.03x |
| EV / Revenue | 1.06x | 1.85x | 1.35x | 1.21x | 1.59x | 1.98x |
| EV / EBITDA | 4.98x | 8.62x | 7.66x | 6.04x | 9.96x | 11.8x |
| EV / EBIT | 5.3x | 9.12x | 8.07x | 6.31x | 10.5x | 12.2x |
| EV / FCF | 3.11x | -9.87x | 5.73x | 4.55x | 57.4x | -70.7x |
| FCF Yield | 32.2% | -10.1% | 17.5% | 22% | 1.74% | -1.41% |
| Dividend per Share 2 | 2,850 | 3,300 | 3,000 | 3,200 | 3,150 | - |
| Rate of return | 8.96% | 6.75% | 6.25% | 7.14% | 5.16% | - |
| EPS 2 | 3,393 | 3,496 | 3,407 | 4,037 | 3,556 | 4,493 |
| Distribution rate | 84% | 94.4% | 88.1% | 79.3% | 88.6% | - |
| Net sales 1 | 5,608,290 | 5,760,337 | 7,320,596 | 7,922,544 | 8,847,086 | 10,751,156 |
| EBITDA 1 | 1,198,612 | 1,236,593 | 1,285,699 | 1,591,889 | 1,414,980 | 1,802,913 |
| EBIT 1 | 1,126,171 | 1,168,818 | 1,220,134 | 1,524,107 | 1,348,524 | 1,739,984 |
| Net income 1 | 807,206 | 830,261 | 833,911 | 957,130 | 843,033 | 1,102,928 |
| Net Debt 1 | -1,143,601 | -790,843 | -1,394,602 | -877,163 | -188,793 | -473,407 |
| Reference price 2 | 31,800.00 | 48,900.00 | 48,000.00 | 44,800.00 | 61,000.00 | 93,000.00 |
| Nbr of stocks (in thousands) | 223,519 | 234,242 | 234,242 | 234,242 | 234,242 | 234,242 |
| Announcement Date | 3/5/21 | 2/24/22 | 3/2/23 | 2/22/24 | 3/4/25 | 2/25/26 |
1VND in Million2VND
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 631M | |
| 14.02x | - | - | 4.25% | 187B | |
| 13.06x | 3.07x | 11.33x | 1.14% | 135B | |
| 15.96x | - | - | 5.24% | 114B | |
| 22.03x | 3.78x | 13.28x | 1.97% | 90.52B | |
| 10.05x | 1.5x | - | 1.7% | 38.44B | |
| -441.27x | 1.37x | - | 3.79% | 26.54B | |
| 12.82x | - | - | 2.91% | 24.34B | |
| 12.98x | - | - | 4.37% | 22.27B | |
| 11.5x | - | - | 5.25% | 16.68B | |
| Average | -36.54x | 2.43x | 12.30x | 3.4% | 65.54B | |
| Weighted average by Cap. | -3.57x | 2.93x | 12.11x | 3.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PVI Stock
- Valuation PVI Holdings
Select your edition
All financial news and data tailored to specific country editions
