Valuation Public Storage NYSE

Stocks

Market Closed - NYSE 16:00:02 2026-09-16 EDT			5-day change	1st Jan Change
14.21 ^USD	+0.92%		-3.00%	-10.69%

09-10	Public Storage Prices $288.76 Million Notes Offering	MT
09-02	American Healthcare REIT Appoints Aric Chang as CFO	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,681	49,212	53,630	52,457	45,533	55,435	-	-
Change	-	-25.07%	8.98%	-2.19%	-13.2%	21.75%	-	-
Enterprise Value (EV) ¹	72,421	55,308	62,363	61,362	55,468	68,721	69,190	69,360
Change	-	-23.63%	12.76%	-1.61%	-9.61%	23.89%	0.68%	0.24%
P/E	37.9x	11.9x	27.6x	28.1x	28.8x	29.6x	29.5x	27.2x
PBR	7.04x	4.87x	5.35x	5.41x	4.92x	5.32x	4.83x	6.58x
PEG	-	0x	-0.5x	-7.4x	-1.9x	2.6x	79.52x	3.17x
Capitalization / Revenue	20.5x	11.8x	11.9x	11.2x	9.44x	10.8x	10.1x	9.72x
EV / Revenue	22.6x	13.2x	13.8x	13.1x	11.5x	13.4x	12.6x	12.2x
EV / EBITDA	30.3x	18.3x	19.1x	18.5x	16.4x	18.8x	17.3x	16.7x
EV / EBIT	43.1x	26x	27.2x	28.1x	24.8x	28.8x	27.2x	24.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	21.15	12	12	12	12.02	12.32	12.74
Rate of return	2.14%	7.55%	3.93%	4.01%	4.62%	4.05%	4.15%	4.29%
EPS ²	9.87	23.5	11.06	10.64	9.01	10.02	10.06	10.92
Distribution rate	81.1%	90%	108%	113%	133%	120%	123%	117%
Net sales ¹	3,204	4,182	4,518	4,696	4,824	5,116	5,492	5,703
EBITDA ¹	2,394	3,015	3,263	3,315	3,388	3,654	3,989	4,156
EBIT ¹	1,681	2,126	2,293	2,186	2,236	2,386	2,541	2,792
Net income ¹	1,732	4,142	1,949	1,873	1,586	1,870	2,006	2,124
Net Debt ¹	6,741	6,096	8,733	8,906	9,936	13,285	13,755	13,924
Reference price ²	374.56	280.19	305.00	299.44	259.50	296.68	296.68	296.68
Nbr of stocks (in thousands)	175,355	175,638	175,836	175,183	175,463	186,852	-	-
Announcement Date	2/22/22	2/21/23	2/20/24	2/24/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PUBLIC STORAGE	29.6x	13.43x	18.96x	4.05%	55.44B
EXTRA SPACE STORAGE INC.	29.69x	14.15x	17.14x	4.74%	29.01B
CUBESMART	25.96x	10.99x	17.6x	5.33%	8.99B
LINEAGE, INC.	-49.2x	3.06x	13.05x	5.55%	8.76B
SHURGARD SELF-STORAGE LTD.	12.98x	8.66x	15.28x	5.13%	2.66B
BIG YELLOW GROUP PLC	12.29x	9.82x	15.81x	5.78%	2.17B
SMARTSTOP SELF STORAGE REIT, INC.	50.94x	9.09x	17.04x	5%	1.78B
SAFESTORE HOLDINGS PLC	10.16x	8.86x	16.12x	5.81%	1.57B
STORAGE KING GROUP	12.64x	11.79x	22.14x	4.07%	1.02B
Average	15.01x	9.99x	17.01x	5.05%	12.38B
Weighted average by Cap.	22.31x	12.27x	17.72x	4.55%