|
Market Closed -
NYSE
16:10:00 2026-11-04 EST
|
5-day change | 1st Jan Change | ||
| 14.32 USD | +2.73% |
|
+3.32% | -9.99% |
| 11-04 | UBS Adjusts Price Target on Public Storage to $334 From 294 | MT |
| 11-03 | Public Storage Declares Dividend for the Fourth Quarter of 2026, Payable on January 8, 2027 | CI |
Company Valuation: Public Storage
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,681 | 49,212 | 53,630 | 52,457 | 45,533 | 64,042 | - | - |
| Change | - | -25.07% | 8.98% | -2.19% | -13.2% | 40.65% | - | - |
| Enterprise Value (EV) 1 | 72,421 | 55,308 | 62,363 | 61,362 | 55,468 | 75,561 | 77,414 | 77,695 |
| Change | - | -23.63% | 12.76% | -1.61% | -9.61% | 36.22% | 2.45% | 0.36% |
| P/E | 37.9x | 11.9x | 27.6x | 28.1x | 28.8x | 36.2x | 34.5x | 32.4x |
| PBR | 7.04x | 4.87x | 5.35x | 5.41x | 4.92x | 4.18x | 5.38x | 5.55x |
| PEG | - | 0x | -0.5x | -7.4x | -1.9x | 7.06x | 6.95x | 5.15x |
| Capitalization / Revenue | 20.5x | 11.8x | 11.9x | 11.2x | 9.44x | 12.5x | 11.6x | 11.2x |
| EV / Revenue | 22.6x | 13.2x | 13.8x | 13.1x | 11.5x | 14.8x | 14x | 13.6x |
| EV / EBITDA | 30.3x | 18.3x | 19.1x | 18.5x | 16.4x | 20.8x | 19.4x | 18.7x |
| EV / EBIT | 43.1x | 26x | 27.2x | 28.1x | 24.8x | 33.3x | 31.6x | 30.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 8 | 21.15 | 12 | 12 | 12 | 12.01 | 12.37 | 12.69 |
| Rate of return | 2.14% | 7.55% | 3.93% | 4.01% | 4.62% | 3.5% | 3.61% | 3.7% |
| EPS 2 | 9.87 | 23.5 | 11.06 | 10.64 | 9.01 | 9.472 | 9.942 | 10.57 |
| Distribution rate | 81.1% | 90% | 108% | 113% | 133% | 127% | 124% | 120% |
| Net sales 1 | 3,204 | 4,182 | 4,518 | 4,696 | 4,824 | 5,115 | 5,520 | 5,728 |
| EBITDA 1 | 2,394 | 3,015 | 3,263 | 3,315 | 3,388 | 3,628 | 3,996 | 4,151 |
| EBIT 1 | 1,681 | 2,126 | 2,293 | 2,186 | 2,236 | 2,269 | 2,446 | 2,564 |
| Net income 1 | 1,732 | 4,142 | 1,949 | 1,873 | 1,586 | 1,701 | 1,890 | 1,985 |
| Net Debt 1 | 6,741 | 6,096 | 8,733 | 8,906 | 9,936 | 11,519 | 13,372 | 13,652 |
| Reference price 2 | 374.56 | 280.19 | 305.00 | 299.44 | 259.50 | 342.76 | 342.76 | 342.76 |
| Nbr of stocks (in thousands) | 175,355 | 175,638 | 175,836 | 175,183 | 175,463 | 186,843 | - | - |
| Announcement Date | 2/22/22 | 2/21/23 | 2/20/24 | 2/24/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 80.94x | 13.11x | 35.23x | 1.31% | 177B | |
| 56.01x | 11.88x | 23.15x | 2.03% | 100B | |
| 26.89x | 11.12x | 16.87x | 3.81% | 86.86B | |
| 65.04x | 12.06x | 22.88x | 2.71% | 68.19B | |
| 35.2x | 14.43x | 20.34x | 3.6% | 62.29B | |
| 163.22x | 8.27x | 22.91x | 2.39% | 46.03B | |
| 44.93x | 13.55x | 20.15x | 4.91% | 36.88B | |
| 63.17x | 6.53x | 17.57x | 3.02% | 34.74B | |
| 33.69x | 15.47x | 18.83x | 4.15% | 32.61B | |
| Average | 63.23x | 11.83x | 21.99x | 3.1% | 71.66B | |
| Weighted average by Cap. | 64.15x | 12.11x | 24.61x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PSA Stock
- PSA.PRP Stock
- Valuation Public Storage
Select your edition
All financial news and data tailored to specific country editions
