Valuation Public Storage NYSE

Stocks

Delayed NYSE 15:53:35 2026-08-25 EDT			5-day change	1st Jan Change
14.96 ^USD	+0.34%		+0.40%	-5.97%

08-19	Barclays Adjusts Price Target on Public Storage to $350 From $349, Maintains Equalweight Rating	MT
08-18	Scotiabank Adjusts Pt on Public Storage to $346 From $345, Keeps Sector Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,681	49,212	53,630	52,457	45,533	60,711	-	-
Change	-	-25.07%	8.98%	-2.19%	-13.2%	33.34%	-	-
Enterprise Value (EV) ¹	72,421	55,308	62,363	61,362	55,468	73,994	74,462	74,626
Change	-	-23.63%	12.76%	-1.61%	-9.61%	33.4%	0.63%	0.22%
P/E	37.9x	11.9x	27.6x	28.1x	28.8x	32.5x	32.3x	29.2x
PBR	7.04x	4.87x	5.35x	5.41x	4.92x	5.82x	5.28x	7.17x
PEG	-	0x	-0.5x	-7.4x	-1.9x	3x	38.12x	2.8x
Capitalization / Revenue	20.5x	11.8x	11.9x	11.2x	9.44x	11.9x	11.1x	10.7x
EV / Revenue	22.6x	13.2x	13.8x	13.1x	11.5x	14.5x	13.6x	13.2x
EV / EBITDA	30.3x	18.3x	19.1x	18.5x	16.4x	20.4x	18.7x	17.9x
EV / EBIT	43.1x	26x	27.2x	28.1x	24.8x	31x	29.3x	26.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	21.15	12	12	12	12.02	12.32	12.74
Rate of return	2.14%	7.55%	3.93%	4.01%	4.62%	3.7%	3.79%	3.92%
EPS ²	9.87	23.5	11.06	10.64	9.01	9.986	10.07	11.13
Distribution rate	81.1%	90%	108%	113%	133%	120%	122%	114%
Net sales ¹	3,204	4,182	4,518	4,696	4,824	5,093	5,490	5,666
EBITDA ¹	2,394	3,015	3,263	3,315	3,388	3,626	3,977	4,179
EBIT ¹	1,681	2,126	2,293	2,186	2,236	2,389	2,545	2,799
Net income ¹	1,732	4,142	1,949	1,873	1,586	1,856	2,018	2,162
Net Debt ¹	6,741	6,096	8,733	8,906	9,936	13,283	13,750	13,915
Reference price ²	374.56	280.19	305.00	299.44	259.50	324.97	324.97	324.97
Nbr of stocks (in thousands)	175,355	175,638	175,836	175,183	175,463	186,821	-	-
Announcement Date	2/22/22	2/21/23	2/20/24	2/24/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PUBLIC STORAGE	32.54x	14.57x	20.46x	3.7%	60.71B
EXTRA SPACE STORAGE INC.	31.64x	14.81x	17.99x	4.45%	30.9B
LINEAGE, INC.	-59.04x	3.14x	13.23x	5.24%	9.29B
CUBESMART	26.84x	11.2x	17.84x	5.21%	9.21B
SHURGARD SELF-STORAGE LTD.	13.73x	8.81x	15.45x	4.98%	2.77B
BIG YELLOW GROUP PLC	13.51x	10.57x	17x	5.26%	2.41B
SMARTSTOP SELF STORAGE REIT, INC.	56.75x	9.51x	17.99x	4.74%	1.87B
STORAGE KING GROUP	13.11x	12x	22.53x	4.07%	1.06B
Average	16.14x	10.58x	17.81x	4.71%	14.78B
Weighted average by Cap.	24.05x	13.15x	18.84x	4.22%