Valuation Public Storage NYSE

Stocks

Market Closed - NYSE 16:00:02 2026-10-12 EDT			5-day change	1st Jan Change
14.05 ^USD	-0.21%		+0.86%	-11.69%

10-12	Jefferies Adjusts Price Target on Public Storage to $319 From $374	MT
10-05	Evercore ISI Adjusts Public Storage Price Target to $303 From $308, Maintains In Line Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,681	49,212	53,630	52,457	45,533	53,978	-	-
Change	-	-25.07%	8.98%	-2.19%	-13.2%	18.55%	-	-
Enterprise Value (EV) ¹	72,421	55,308	62,363	61,362	55,468	66,774	67,145	67,439
Change	-	-23.63%	12.76%	-1.61%	-9.61%	20.38%	0.56%	0.44%
P/E	37.9x	11.9x	27.6x	28.1x	28.8x	29.2x	29.4x	27.3x
PBR	7.04x	4.87x	5.35x	5.41x	4.92x	4.2x	4.53x	4.67x
PEG	-	0x	-0.5x	-7.4x	-1.9x	2.94x	-33.29x	3.57x
Capitalization / Revenue	20.5x	11.8x	11.9x	11.2x	9.44x	10.6x	9.8x	9.5x
EV / Revenue	22.6x	13.2x	13.8x	13.1x	11.5x	13.1x	12.2x	11.9x
EV / EBITDA	30.3x	18.3x	19.1x	18.5x	16.4x	18.4x	16.9x	16.5x
EV / EBIT	43.1x	26x	27.2x	28.1x	24.8x	28.6x	26.7x	25.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	21.15	12	12	12	12.02	12.31	12.66
Rate of return	2.14%	7.55%	3.93%	4.01%	4.62%	4.16%	4.26%	4.38%
EPS ²	9.87	23.5	11.06	10.64	9.01	9.906	9.818	10.57
Distribution rate	81.1%	90%	108%	113%	133%	121%	125%	120%
Net sales ¹	3,204	4,182	4,518	4,696	4,824	5,100	5,509	5,683
EBITDA ¹	2,394	3,015	3,263	3,315	3,388	3,629	3,967	4,077
EBIT ¹	1,681	2,126	2,293	2,186	2,236	2,336	2,517	2,641
Net income ¹	1,732	4,142	1,949	1,873	1,586	1,854	1,966	2,068
Net Debt ¹	6,741	6,096	8,733	8,906	9,936	12,796	13,167	13,461
Reference price ²	374.56	280.19	305.00	299.44	259.50	288.88	288.88	288.88
Nbr of stocks (in thousands)	175,355	175,638	175,836	175,183	175,463	186,852	-	-
Announcement Date	2/22/22	2/21/23	2/20/24	2/24/25	2/12/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WELLTOWER INC.	79.99x	12.72x	34.28x	1.36%	166B
EQUINIX, INC.	60.05x	12x	23.37x	2%	102B
AMERICAN TOWER CORPORATION	26.18x	10.97x	16.59x	3.92%	85.07B
DIGITAL REALTY TRUST, INC.	63.67x	12.08x	22.41x	2.72%	66.84B
PUBLIC STORAGE	29.16x	13.09x	18.4x	4.16%	53.98B
VENTAS, INC.	150.89x	7.93x	21.78x	2.49%	42.85B
IRON MOUNTAIN INCORPORATED	62.4x	6.47x	17.41x	3.06%	34.27B
CROWN CASTLE INC.	41.69x	12.82x	19.21x	5.25%	34.47B
EXTRA SPACE STORAGE INC.	28.7x	13.92x	16.94x	4.86%	28.32B
Average	60.30x	11.33x	21.16x	3.31%	68.18B
Weighted average by Cap.	62.42x	11.70x	23.87x	2.77%