Company Valuation: PTC Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,816 2,786 2,080 3,481 6,099 6,503 - -
Change - -1.06% -25.35% 67.4% 75.18% 6.63% - -
Enterprise Value (EV) 1 2,474 2,947 1,487 2,627 4,440 4,642 4,554 3,777
Change - 19.12% -49.54% 76.65% 69% 4.56% -1.9% -17.07%
P/E -5.36x -4.9x -3.29x -9.54x 9.76x 107x 30.2x 24.5x
PBR 1,952x -7.89x -2.55x -3.19x -30.1x -32.5x 69.4x 6.89x
PEG - -1.01x -0.44x 0.2x -0x -1.2x 0x 1x
Capitalization / Revenue 5.23x 3.99x 2.22x 4.32x 3.52x 5.5x 4.84x 4.09x
EV / Revenue 4.59x 4.22x 1.59x 3.26x 2.57x 3.93x 3.39x 2.38x
EV / EBITDA -7.97x -9.25x -7.33x -11.6x 4.9x 15.2x 8.93x 5.05x
EV / EBIT -6.61x -6.59x -3.38x -8.68x 5.12x 16.4x 10.4x 6.49x
EV / FCF -8.85x -7.58x -7.96x -23x 6.32x -41.1x 55.5x 23.6x
FCF Yield -11.3% -13.2% -12.6% -4.35% 15.8% -2.43% 1.8% 4.24%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -7.43 -7.79 -8.37 -4.73 7.78 0.736 2.594 3.203
Distribution rate - - - - - - - -
Net sales 1 538.6 698.8 937.8 806.8 1,731 1,183 1,344 1,590
EBITDA 1 -310.3 -318.6 -202.9 -226.9 905.8 305.8 510.1 748.4
EBIT 1 -374.4 -447.4 -439.5 -302.6 866.9 283 435.9 581.8
Net income 1 -523.9 -559 -626.6 -363.3 682.6 51.95 194.6 318
Net Debt 1 -341.9 161 -592.5 -854.3 -1,659 -1,861 -1,949 -2,727
Reference price 2 39.83 38.17 27.56 45.14 75.96 78.40 78.40 78.40
Nbr of stocks (in thousands) 70,698 72,991 75,463 77,125 80,288 82,949 - -
Announcement Date 2/22/22 2/21/23 2/29/24 2/27/25 2/19/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
113.5x3.93x15.18x-.--% 6.5B
34.57x12.36x25.86x0.58% 1,037B
27.4x6.26x17.33x2.1% 615B
33x7.49x15.4x2.71% 448B
17.76x4.4x10.85x3.01% 326B
21.11x5.63x13.79x2.84% 293B
21.21x4.47x12.37x1.97% 264B
14.09x5.24x10.8x3.55% 216B
24.01x6.34x11.18x2.76% 198B
-46.95x5.62x31.09x2.53% 162B
Average 25.97x 6.18x 16.39x 2.21% 356.39B
Weighted average by Cap. 24.12x 7.75x 18.20x 2.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PTCT Stock
  4. Valuation PTC Therapeutics, Inc.