Company Valuation: PTC Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,816 2,786 2,080 3,481 6,099 5,504 - -
Change - -1.06% -25.35% 67.4% 75.18% -9.75% - -
Enterprise Value (EV) 1 2,474 2,947 1,487 2,627 4,440 3,633 3,359 3,633
Change - 19.12% -49.54% 76.65% 69% -18.17% -7.55% 8.17%
P/E -5.36x -4.9x -3.29x -9.54x 9.76x 42.3x 24.3x 17.4x
PBR 1,952x -7.89x -2.55x -3.19x -30.1x -48.9x 32.4x 8.77x
PEG - -1.01x -0.44x 0.2x -0x -0.5x 0.3x 0.4x
Capitalization / Revenue 5.23x 3.99x 2.22x 4.32x 3.52x 4.38x 4x 3.44x
EV / Revenue 4.59x 4.22x 1.59x 3.26x 2.57x 2.89x 2.44x 2.27x
EV / EBITDA -7.97x -9.25x -7.33x -11.6x 4.9x 8.83x 6.17x 5.27x
EV / EBIT -6.61x -6.59x -3.38x -8.68x 5.12x 10.3x 7.52x 6x
EV / FCF -8.85x -7.58x -7.96x -23x 6.32x -279x 54.2x 16.5x
FCF Yield -11.3% -13.2% -12.6% -4.35% 15.8% -0.36% 1.85% 6.07%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -7.43 -7.79 -8.37 -4.73 7.78 1.557 2.71 3.788
Distribution rate - - - - - - - -
Net sales 1 538.6 698.8 937.8 806.8 1,731 1,258 1,377 1,602
EBITDA 1 -310.3 -318.6 -202.9 -226.9 905.8 411.6 544.5 689.3
EBIT 1 -374.4 -447.4 -439.5 -302.6 866.9 353.7 446.9 605.6
Net income 1 -523.9 -559 -626.6 -363.3 682.6 145.4 218.4 344.6
Net Debt 1 -341.9 161 -592.5 -854.3 -1,659 -1,871 -2,145 -1,871
Reference price 2 39.83 38.17 27.56 45.14 75.96 65.95 65.95 65.95
Nbr of stocks (in thousands) 70,698 72,991 75,463 77,125 80,288 83,461 - -
Announcement Date 2/22/22 2/21/23 2/29/24 2/27/25 2/19/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
40.24x2.67x8.16x-.--% 5.23B
33.65x12.19x24.78x0.59% 1,055B
30.17x6.71x18.78x1.98% 654B
33.43x7.82x16.17x2.59% 467B
19.59x4.78x11.84x2.78% 348B
20.4x5.31x13.17x3.01% 275B
21.19x4.39x12.5x2.01% 258B
26.19x6.82x12.15x2.43% 224B
-45.65x6.64x25.94x2.18% 187B
11.33x4.13x8.58x4.44% 171B
Average 19.05x 6.15x 15.21x 2.2% 364.36B
Weighted average by Cap. 24.20x 7.86x 18.12x 1.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PTCT Stock
  4. Valuation PTC Therapeutics, Inc.