Company Valuation: Provexis plc

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 9.267 18.9 18.79 17.52 13.86 10.56
Change - 103.98% -0.58% -6.76% -20.89% -23.84%
Enterprise Value (EV) 1 8.976 17.83 17.93 17.14 13.67 9.848
Change - 98.59% 0.58% -4.39% -20.24% -27.97%
P/E -22.3x -42.8x -84.2x -39.7x -20.9x -22.6x
PBR 11.4x 11.4x 12.5x 14.7x 19.2x 8.14x
PEG - 43.23x 1.7x -0.4x -0.4x 0.7x
Capitalization / Revenue 26.6x 37.4x 44.1x 44.9x 17.3x 8.17x
EV / Revenue 25.8x 35.3x 42.1x 44x 17x 7.62x
EV / EBITDA - - - - - -
EV / EBIT -21.1x -49.6x -59.9x -40.7x -22.7x -21.8x
EV / FCF -51.1x -140x -112x -43.3x 648x -58.4x
FCF Yield -1.96% -0.72% -0.89% -2.31% 0.15% -1.71%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.000202 -0.0002 -0.000101 -0.000199 -0.000299 -0.000199
Distribution rate - - - - - -
Net sales 1 0.3479 0.5053 0.4262 0.3899 0.802 1.292
EBITDA - - - - - -
EBIT 1 -0.4248 -0.3595 -0.2992 -0.4209 -0.6036 -0.452
Net income 1 -0.4062 -0.341 -0.2242 -0.3852 -0.5862 -0.4527
Net Debt 1 -0.2913 -1.077 -0.8639 -0.3791 -0.1894 -0.7081
Reference price 2 0.0045 0.0086 0.0085 0.0079 0.0062 0.0045
Nbr of stocks (in thousands) 2,059,322 2,210,822 2,210,822 2,217,822 2,217,822 2,345,891
Announcement Date 9/30/20 9/30/21 9/30/22 9/30/23 9/30/24 11/12/25
1GBP in Million2GBP
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 34.79M
9.61x3.02x6.35x4.18% 13.29B
42.92x12.9x38.2x0.72% 8.93B
22.85x2.24x13.18x3.48% 2.41B
18.58x - - - 1.45B
8.08x - - -.--% 1.3B
9.13x0.96x7.88x-.--% 1.25B
-6.74x0.94x5.69x-.--% 1.01B
Average 14.92x 4.01x 14.26x 1.4% 3.71B
Weighted average by Cap. 20.51x 6.06x 17.58x 2.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PXS Stock
  4. Valuation Provexis plc