Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Construction Support Services

          

Maintenance

740M 560M 705M 912M 1.09B

Total Assets

278M 226M 259M 356M 480M

Interest Expense

-198K -240K -777K -736K -501K

CAPEX

-10.78M -5.41M -4.9M -3.73M -1M

EBT

60.53M 28.86M 47.96M 88.86M 145M

D&A

6.88M 7.63M 7.56M 7.32M 7.35M

Operating Income

58.08M 27.61M 45.8M 85.26M 137M

Engineering and Consultancy Services

28.64M 53.61M 57.25M 33.56M 47.24M

Total Assets

182M 231M 39.46M 45.72M 54.32M

Interest Expense

-1.7M -1.69M -110K -209K -158K

CAPEX

-580K -3.08M -508K -635K -1.6M

EBT

-6.78M -8.45M 3.2M 10.87M 8.48M

D&A

2.3M 2.25M 507K 553K 618K

Operating Income

3.69M -661K 5.67M 5.31M 9.53M

- - - - 0

- - - - 18.72M

Concrete

          

Trading and Manufacturing

309M 225M 290M 253M 201M

Total Assets

110M 102M 133M 119M 104M

Interest Expense

-959K -1.01M -1.85M -2.34M -1.93M

CAPEX

-357K -7K -27K -341K -110K

EBT

3.35M 926K 3.26M 2.33M -717K

D&A

505K 412K 317K 329K 400K

Operating Income

4.41M 1.76M 5.24M 4.27M 848K

- - - - 5.34M

Commercial Construction and Engineering

          

Construction

9.2M 13.42M 23.84M 44.95M 46.84M

Total Assets

165M 170M 160M 200M 253M

Interest Expense

-2.02M -3.48M -2.06M -2.81M -2.67M

CAPEX

-6.46M -246K -730K -544K -851K

EBT

7.42M -5.1M -11.54M -10.36M 1.34M

D&A

529K 516K 573K 456K 528K

Operating Income

4.62M -1.51M -1.44M 479K 1.35M

- - - - 6.94M

Specialty Contract Work

          

Clean Energy

7.84M 8.45M 11.01M 20.15M 26.28M

Total Assets

39.54M 35.02M 38.1M 36.81M 44.23M

Interest Expense

-1.52M -1.52M -1.63M -1.59M -1.59M

CAPEX

-167K -397K -490K -934K -749K

EBT

301K -1.04M 87K 456K 3.28M

D&A

1.34M 1.69M 1.77M 1.79M 1.81M

Operating Income

1.82M 627K 1.61M 2.04M 5.49M

- - - - 0

Lodging

          

Hotel and Hospitality

9.36M 10.66M 13.4M 12.7M 13.28M

Total Assets

5.79M 7.47M 54.67M 51.26M 51.63M

Interest Expense

-938K -1.14M -1.13M -628K -772K

EBT

1.09M -118K 289K -225K -302K

D&A

819K 1.07M 1.13M 1.05M 996K

Operating Income

2.03M 1.02M 1.42M 403K 470K

- - - - 0

Land Sub Dividers And Developers

          

Property

- 13.59M 20.18M 25.2M 11.25M

Total Assets

- 182M 179M 183M 173M

Interest Expense

- -3.42M -3.02M -2.2M -2.49M

CAPEX

- -796K -215K -137K -1K

EBT

- -8.75M -8.67M -6.66M -8.05M

D&A

- 2.22M 2.24M 2.27M 2.2M

Operating Income

- -5.4M -5.71M -4.45M -5.76M

Property & Asset Management

3.45M - - - -

Total Assets

188M - - - -

Interest Expense

-1.9M - - - -

CAPEX

-101K - - - -

EBT

-8.43M - - - -

D&A

2.24M - - - -

Operating Income

-6.53M - - - -

- - - - 2.22M

Investment Funds

          

Others

20.28M 6.78M 9.24M 10.09M 10.04M

Total Assets

271M 269M 264M 267M 268M

Interest Expense

-407K -329K -412K -503K -621K

CAPEX

-854K -74K -26K -27K -721K

EBT

11.21M -1.5M -6.94M 1.42M 1.71M

D&A

201K 234K 243K 243K 106K

Operating Income

11.62M -1.17M -1.96M 2.03M -2.04M

- - - - 9.71M

Real Estate Management Services

          

Asset Management

- - 6M 4.43M 5.29M

Total Assets

- - 146M 178M 172M

Interest Expense

- - -2.37M -2.72M -2.71M

CAPEX

- - - -207K -19K

EBT

- - -114K 1.59M 16.14M

D&A

- - 1.58M 2.39M 1.94M

Operating Income

- - -3M 821K 22.67M

- - - - 1.65M

Fruit and Vegetable Stores and Markets

          

Agriventure

- - 141K 446K 3.24M

Total Assets

- - 7.41M 11.6M 13.22M

Interest Expense

- - -311K -711K -846K

CAPEX

- - -6.71M -2.55M -491K

EBT

- - -1.16M -2.01M -2.78M

D&A

- - 164K 456K 638K

Operating Income

- - -849K -1.3M -1.93M

- - - - 4K

Eliminations

-46.07M -31.81M -29.42M -38.58M -44.58M

Total Assets

-410M -459M -475M -526M -523M

Interest Expense

571K 1.69M 2.58M 2.17M 2.53M

CAPEX

- - - - -

EBT

-8.64M -4.49M 14.98M -2.39M -5.1M

D&A

-166K -163K -164K -164K -168K

Operating Income

-13.73M -1.48M -2.55M -6.99M -663K

Total Assets

16.57M - 15.89M 14.02M 4.8M

Schools

          

Education

30.92M 24.24M 25M - -

Total Assets

58.59M 51.46M 53.71M - -

Interest Expense

-779K -1.16M -1.75M - -

CAPEX

-713K -2.83M -57K - -

EBT

-5.67M -15.7M -6.42M - -

D&A

2.28M 2.14M 2.04M - -

Operating Income

-3.14M -14.17M -8.41M - -

Total Assets

- - - 10.94M -
Geographical breakdown of sales (MYR)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Malaysia

1.11B 884M 1.13B 1.28B 1.41B

Total Assets

905M 836M 877M 947M 1.1B

Interest Expense

-10.13M -10.87M -12.81M -13.18M -11.51M

Income Tax Expense

15.98M 8.87M 13.85M 23.78M 40.7M

D&A

16.93M 18M 17.95M 17.57M 16.39M

CAPEX

-17.95M -10.95M -13.23M -8.98M -3.69M

Gross Profit

157M 117M 135M 179M 249M

Net Income

16.7M -29.38M 6.68M 25.37M 70.39M

EBT

54.38M -15.35M 34.93M 83.89M 159M

Operating Income

62.88M 6.64M 35.82M 87.86M 167M