Company Valuation: Protalix BioTherapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 37.89 69.41 129.9 138.4 144.8 186.9 - -
Change - 83.2% 87.08% 6.6% 4.57% 29.13% - -
Enterprise Value (EV) 37.89 69.41 129.9 138.4 144.8 186.9 186.9 186.9
Change - 83.2% 87.08% 6.6% 4.57% 29.13% 0% 0%
P/E -1.34x -4.42x 19.8x 47x -22.5x 11.9x 46.4x 232x
PBR - - - - - - - -
PEG - 0.1x -0x -0.8x 0x -0x -0.6x -2.9x
Capitalization / Revenue 0.99x 1.46x 1.98x 2.59x 2.74x 2.39x 2.77x 2.77x
EV / Revenue 0x 0x 0x 0x 0x 2.39x 2.77x 2.77x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x 0x 0x -0x 10.7x 63x 757x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.62 -0.31 0.09 0.04 -0.08 0.195 0.05 0.01
Distribution rate - - - - - - - -
Net sales 1 38.35 47.64 65.49 53.4 52.74 78.3 67.56 67.46
EBITDA - - - - - - - -
EBIT 1 -20.46 -13.01 10.46 3.917 -5.5 17.52 2.968 0.247
Net income 1 -27.58 -14.93 8.312 2.932 -6.604 15.72 4.074 0.731
Net Debt - - - - - - - -
Reference price 2 0.832 1.370 1.780 1.880 1.800 2.320 2.320 2.320
Nbr of stocks (in thousands) 45,557 50,666 72,952 73,634 80,421 80,572 - -
Announcement Date 3/31/22 2/27/23 3/14/24 3/17/25 3/18/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.9x - - - 187M
35.49x12.89x26.26x0.56% 1,082B
28.11x6.46x17.57x2.03% 633B
32.2x7.69x15.73x2.65% 461B
18.2x4.52x11.11x2.93% 339B
24.21x5.06x14.18x1.72% 301B
22.23x5.7x13.76x2.76% 292B
14.65x5.43x11.14x3.42% 225B
24.39x6.45x11.36x2.7% 202B
-46.87x5.66x31.47x2.47% 163B
Average 16.45x 6.65x 16.95x 2.36% 369.99B
Weighted average by Cap. 24.76x 8.04x 18.59x 1.93%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PLX Stock
  4. Valuation Protalix BioTherapeutics, Inc.