Company Valuation: Protalix BioTherapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 37.89 69.41 129.9 138.4 144.8 191 - -
Change - 83.2% 87.08% 6.6% 4.57% 31.91% - -
Enterprise Value (EV) 37.89 69.41 129.9 138.4 144.8 191 191 191
Change - 83.2% 87.08% 6.6% 4.57% 31.91% 0% 0%
P/E -1.34x -4.42x 19.8x 47x -22.5x 12.2x 47.4x 237x
PBR - - - - - - - -
PEG - 0.1x -0x -0.8x 0x -0x -0.6x -3x
Capitalization / Revenue 0.99x 1.46x 1.98x 2.59x 2.74x 2.44x 2.83x 2.83x
EV / Revenue 0x 0x 0x 0x 0x 2.44x 2.83x 2.83x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x 0x 0x -0x 10.9x 64.3x 773x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.62 -0.31 0.09 0.04 -0.08 0.195 0.05 0.01
Distribution rate - - - - - - - -
Net sales 1 38.35 47.64 65.49 53.4 52.74 78.3 67.56 67.46
EBITDA - - - - - - - -
EBIT 1 -20.46 -13.01 10.46 3.917 -5.5 17.52 2.968 0.247
Net income 1 -27.58 -14.93 8.312 2.932 -6.604 15.72 4.074 0.731
Net Debt - - - - - - - -
Reference price 2 0.832 1.370 1.780 1.880 1.800 2.370 2.370 2.370
Nbr of stocks (in thousands) 45,557 50,666 72,952 73,634 80,421 80,572 - -
Announcement Date 3/31/22 2/27/23 3/14/24 3/17/25 3/18/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.15x - - - 191M
34.57x12.36x25.86x0.58% 1,037B
27.4x6.26x17.33x2.1% 615B
33x7.49x15.4x2.71% 448B
17.76x4.4x10.85x3.01% 326B
21.11x5.63x13.79x2.84% 293B
21.21x4.47x12.37x1.97% 264B
14.09x5.24x10.8x3.55% 216B
24.01x6.34x11.18x2.76% 198B
-46.95x5.62x31.09x2.53% 162B
Average 15.83x 6.43x 16.52x 2.45% 355.76B
Weighted average by Cap. 23.96x 7.75x 18.21x 2.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PLX Stock
  4. Valuation Protalix BioTherapeutics, Inc.