Company Valuation: Protagonist Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 867.3 1,632 536.8 1,323 2,300 3,091 - -
Change - 88.21% -67.12% 146.4% 73.94% 34.36% - -
Enterprise Value (EV) 1 561.4 1,305 411 1,136 2,203 2,974 2,828 2,915
Change - 132.51% -68.51% 176.35% 93.98% 35% -4.94% 3.11%
P/E ratio -10.5x -12.6x -4.2x -16.5x 9.13x -28.4x -118x -44.7x
PBR - - - - - - - -
PEG - -0.3x 1.03x 0.4x -0x 0x 1.6x -0x
Capitalization / Revenue 30.3x 59.7x 20.2x 22x 5.3x 38x 17.3x 22.3x
EV / Revenue 19.6x 47.7x 15.5x 18.9x 5.07x 36.6x 15.8x 21x
EV / EBITDA -8.81x -10.4x - -12.3x 8.69x -20.8x 105x -85.9x
EV / EBIT -8.7x -10.4x -3.13x -12.1x 8.71x -25.6x -219x -41.4x
EV / FCF -7.7x -12x -3.77x -16x 12.1x -127x 29.8x -583x
FCF Yield -13% -8.35% -26.5% -6.24% 8.3% -0.78% 3.36% -0.17%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.92 -2.71 -2.6 -1.39 4.23 -1.758 -0.4211 -1.116
Distribution rate - - - - - - - -
Net sales 1 28.63 27.36 26.58 60 434.4 81.31 179 138.9
EBITDA 1 -63.73 -125 - -92.68 253.7 -143.3 27.04 -33.94
EBIT 1 -64.52 -125.8 -131.4 -93.65 252.8 -116.4 -12.89 -70.43
Net income 1 -66.15 -125.6 -127.4 -78.96 275.2 -112.4 8.673 -75.84
Net Debt 1 -305.8 -326.9 -125.7 -186.7 -97.25 -116.7 -263.5 -175.6
Reference price 2 20.16 34.20 10.91 22.93 38.60 49.87 49.87 49.87
Nbr of stocks (in thousands) 43,019 47,728 49,198 57,678 59,598 61,982 - -
Announcement Date 3/10/21 2/28/22 3/15/23 2/27/24 2/21/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-28.38x36.58x-20.76x - 3.09B
38.52x5.61x19.69x0.88% 49.47B
46.5x9.42x27.85x0.4% 28.87B
150.55x5.17x88.72x-.--% 28.55B
21.74x2.52x10.71x-.--% 28.1B
22.57x1.92x8.71x1.15% 12.68B
15.86x1.8x9.06x-.--% 11.73B
-41.39x15.31x-47.96x-.--% 10.66B
24.78x5.17x13.75x0.11% 10.29B
-38.23x8.51x1970.82x-.--% 10.04B
Average 21.25x 9.20x 208.06x 0.28% 19.35B
Weighted average by Cap. 41.20x 6.35x 125.01x 0.37%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. PTGX Stock
  4. Valuation Protagonist Therapeutics, Inc.