Company Valuation: Protagonist Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,632 536.8 1,323 2,300 5,460 8,929 - -
Change - -67.12% 146.4% 73.94% 137.35% 63.53% - -
Enterprise Value (EV) 1 1,305 411 1,136 2,203 5,332 8,402 8,435 8,339
Change - -68.51% 176.35% 93.98% 142% 57.59% 0.39% -1.14%
P/E -12.6x -4.2x -16.5x 9.13x -42.6x 29.7x -456x 76.6x
PBR - - - - - 9.22x 9.58x 8.07x
PEG - 1.03x 0.4x -0x 0x -0x 4x -0x
Capitalization / Revenue 59.7x 20.2x 22x 5.3x 119x 16.3x 41.4x 24x
EV / Revenue 47.7x 15.5x 18.9x 5.07x 116x 15.3x 39.1x 22.4x
EV / EBITDA -10.4x - -12.3x 8.69x -34x 28.5x -102x 68.7x
EV / EBIT -10.4x -3.13x -12.1x 8.71x -33.7x 27x -148x 76.9x
EV / FCF -12x -3.77x -16x 12.1x 95.1x 26.1x 47.7x 30.4x
FCF Yield -8.35% -26.5% -6.24% 8.3% 1.05% 3.84% 2.1% 3.29%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.71 -2.6 -1.39 4.23 -2.05 4.648 -0.303 1.803
Distribution rate - - - - - - - -
Net sales 1 27.36 26.58 60 434.4 46.02 549 215.5 372
EBITDA 1 -125 - -92.68 253.7 -156.8 294.7 -82.9 121.3
EBIT 1 -125.8 -131.4 -93.65 252.8 -158.1 311.1 -56.91 108.4
Net income 1 -125.6 -127.4 -78.96 275.2 -130.1 326.2 -18.36 137.1
Net Debt 1 -326.9 -125.7 -186.7 -97.25 -128.4 -526.9 -494.2 -590
Reference price 2 34.20 10.91 22.93 38.60 87.34 138.08 138.08 138.08
Nbr of stocks (in thousands) 47,728 49,198 57,678 59,598 62,516 64,708 - -
Announcement Date 2/28/22 3/15/23 2/27/24 2/21/25 2/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
30.65x15.51x28.51x-.--% 8.93B
19.21x6.83x13.69x1.55% 66.34B
36.32x6.47x19.31x0.89% 52.92B
29.51x8.11x25.65x0.05% 54.82B
34.13x3.33x14.37x-.--% 44.09B
50.62x5.85x32.15x-.--% 43.72B
-20.41x209.35x-21.69x-.--% 42.13B
29.48x8.35x21.6x0.36% 33.96B
30.25x6.41x16.63x-.--% 26.17B
31.94x5.89x19.81x-.--% 23.37B
Average 27.17x 27.61x 17.00x 0.28% 39.64B
Weighted average by Cap. 26.45x 28.23x 16.01x 0.41%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Protagonist Therapeutics, Inc.

Historical PBR trend

Valuation ratios - PBR - Protagonist Therapeutics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Protagonist Therapeutics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Protagonist Therapeutics, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Protagonist Therapeutics, Inc.
  1. Stock Market
  2. Stocks
  3. PTGX Stock
  4. Valuation Protagonist Therapeutics, Inc.