Valuation Prospect Resources Limited

Stocks

Market Closed - Australian S.E. Other stock markets 02:10:16 2026-07-03 EDT			5-day change	1st Jan Change
0.3000 ^AUD	+7.14%		+7.14%	+17.65%

06-24	Prospect Resources Test Work Samples Produce High-Grade Copper Concentrates	MT
05-19	Prospect Resources Upgrades Zambia Project Mineral Resource Estimate	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	78.41	435.3	73.96	74.2	119.1	244.2	-	-
Change	-	455.15%	-83.01%	0.32%	60.52%	105.04%	-	-
Enterprise Value (EV)	78.41	435.3	73.96	74.2	119.1	244.2	244.2	244.2
Change	-	455.15%	-83.01%	0.32%	60.52%	105.04%	0%	0%
P/E	-19.8x	-	-13.4x	-	-	-	-	-
PBR	-	0.85x	-	2.58x	2x	5x	0.48x	0.52x
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	-	77x	-	-	-	-	-	4.24x
EV / Revenue	-	0x	-	-	-	-	-	4.24x
EV / EBITDA	-	-0x	-	-0x	-0x	-15.3x	-14.4x	13.8x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	0x	-	-0x	-0x	-10.2x	-0.64x	-0.56x
FCF Yield	-	103%	-	-12.6%	-11.6%	-9.83%	-156%	-179%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.0106	-	-0.0119	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	5.65	-	-	-	-	-	57.6
EBITDA ¹	-	-17.82	-	-6.511	-7.513	-16	-17	17.7
EBIT	-	-	-	-	-	-	-	-
Net income	-3.458	-	-5.482	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.2100	0.9700	0.1600	0.1550	0.1700	0.3000	0.3000	0.3000
Nbr of stocks (in thousands)	373,381	448,759	462,259	478,680	700,587	814,022	-	-
Announcement Date	9/30/21	9/23/22	9/21/23	9/24/24	9/28/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROSPECT RESOURCES LIMITED	-	-	-	-	169M
SOUTHERN COPPER CORPORATION	22.47x	8.75x	13.48x	2.44%	144B
FREEPORT-MCMORAN INC.	23.06x	3.19x	7.66x	0.99%	87.65B
CMOC GROUP LIMITED	11.99x	1.52x	5.74x	2.85%	55.77B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	43.17x	-	-	0.33%	30.09B
JX ADVANCED METALS CORPORATION	23.77x	4.27x	14x	0.88%	23.46B
XIAMEN TUNGSTEN CO.,LTD.	24.39x	-	-	2.18%	17.55B
JIANGXI COPPER COMPANY LIMITED	7.54x	0.25x	7.89x	5.81%	18.78B
BOLIDEN AB	12.21x	1.38x	6.08x	2.8%	15.53B
Average	21.08x	3.23x	9.14x	2.28%	43.61B
Weighted average by Cap.	21.74x	5.07x	10.14x	2.08%