Valuation Prospect Resources Limited

Stocks

Market Closed - Australian S.E. Other stock markets 02:10:15 2026-06-12 EDT			5-day change	1st Jan Change
0.2850 ^AUD	+5.56%		0.00%	+11.76%

05-19	Prospect Resources Upgrades Zambia Project Mineral Resource Estimate	MT
05-12	Prospect Resources Starts Phase Three Drilling Program at Zambia Project	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	78.41	435.3	73.96	74.2	119.1	232	-	-
Change	-	455.15%	-83.01%	0.32%	60.52%	94.79%	-	-
Enterprise Value (EV)	78.41	435.3	73.96	74.2	119.1	232	232	232
Change	-	455.15%	-83.01%	0.32%	60.52%	94.79%	0%	0%
P/E Ratio	-19.8x	-	-13.4x	-	-	-	-	-
PBR	-	0.85x	-	2.58x	2x	4.75x	0.46x	0.49x
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	-	77x	-	-	-	-	-	4.03x
EV / Revenue	-	0x	-	-	-	-	-	4.03x
EV / EBITDA	-	-0x	-	-0x	-0x	-14.5x	-13.6x	13.1x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	0x	-	-0x	-0x	-9.67x	-0.61x	-0.53x
FCF Yield	-	103%	-	-12.6%	-11.6%	-10.3%	-164%	-188%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.0106	-	-0.0119	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	-	5.65	-	-	-	-	-	57.6
EBITDA ¹	-	-17.82	-	-6.511	-7.513	-16	-17	17.7
EBIT	-	-	-	-	-	-	-	-
Net income	-3.458	-	-5.482	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.2100	0.9700	0.1600	0.1550	0.1700	0.2850	0.2850	0.2850
Nbr of stocks (in thousands)	373,381	448,759	462,259	478,680	700,587	814,022	-	-
Announcement Date	9/30/21	9/23/22	9/21/23	9/24/24	9/28/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROSPECT RESOURCES LIMITED	-	-	-	-	154M
SOUTHERN COPPER CORPORATION	23.9x	9.3x	14.49x	2.31%	152B
FREEPORT-MCMORAN INC.	27.08x	3.49x	8.48x	0.91%	95.37B
CMOC GROUP LIMITED	11.25x	1.45x	5.45x	3.04%	53.17B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	37.55x	-	-	0.38%	26.21B
JX ADVANCED METALS CORPORATION	28.23x	3.97x	15.32x	0.83%	19.28B
JIANGXI COPPER COMPANY LIMITED	7.53x	0.24x	7.61x	5.82%	17.85B
XIAMEN TUNGSTEN CO.,LTD.	21.92x	-	-	2.42%	15.8B
KOREA ZINC COMPANY, LTD.	20.1x	1.13x	10.39x	2.08%	15.51B
Average	22.20x	3.26x	10.29x	2.22%	43.93B
Weighted average by Cap.	23.11x	5.44x	11.02x	2.02%