|
Market Closed -
Australian S.E.
02:10:11 2026-09-30 EDT
|
5-day change | 1st Jan Change | ||
| 0.2100 AUD | +2.44% |
|
0.00% | -17.65% |
| 09-16 | Prospect Resources Expands Zambia Copper Project Drilling Programs | MT |
| 08-11 | Prospect Resources Expands New Mineralized Zone at Zambia Project | MT |
Projected Income Statement: Prospect Resources Limited
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 5.65 | - | - | - | - | - | 57.6 | 337.1 |
| Change | - | - | - | - | - | - | - | 485.24% |
| EBITDA 1 | -17.82 | - | -6.511 | -7.513 | -6.5 | -17 | 17.7 | 186.8 |
| Change | - | - | - | -15.39% | 13.48% | -161.54% | 204.12% | 955.37% |
| EBIT | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Interest Paid 1 | - | - | - | - | - | -20 | -40 | -40 |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Net income | - | -5.482 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Announcement Date | 9/23/22 | 9/21/23 | 9/24/24 | 9/28/25 | 9/24/26 | - | - | - |
1AUD in Million
Estimates
Forecast Balance Sheet: Prospect Resources Limited
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Announcement Date | 9/23/22 | 9/21/23 | 9/24/24 | 9/28/25 | 9/24/26 | - | - | - |
Estimates
Cash Flow Forecast: Prospect Resources Limited
| Fiscal Period: June | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| CAPEX 1 | 0.242 | 2.902 | 0.64 | 0.681 | 342.5 | 414 | 8.5 |
| Change | - | - | -77.95% | 6.41% | 50,193.69% | 20.88% | -97.95% |
| Free Cash Flow (FCF) 1 | 446.7 | -9.322 | -13.79 | -27.47 | -380 | -437 | 101 |
| Change | - | - | -47.95% | -99.17% | -1,283.33% | -15% | 123.11% |
| Announcement Date | 9/23/22 | 9/24/24 | 9/28/25 | 9/24/26 | - | - | - |
1AUD in Million
Estimates
Forecast Financial Ratios: Prospect Resources Limited
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | -315.38% | - | - | - | - | - | 30.73% | 55.41% |
| EBIT Margin (%) | - | - | - | - | - | - | - | - |
| EBT Margin (%) | - | - | - | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - | - | - | - |
| FCF margin (%) | 7,905.72% | - | - | - | - | - | -758.68% | 29.96% |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - |
Profitability | ||||||||
| ROA | - | - | - | - | - | - | - | - |
| ROE | 155.76% | - | -25.35% | -16.19% | -9.34% | -9% | -7% | - |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | 4.28% | - | - | - | - | - | 718.75% | 2.52% |
| CAPEX / EBITDA (%) | -1.36% | - | -44.57% | -8.52% | -10.48% | -2,014.71% | 2,338.98% | 4.55% |
| CAPEX / FCF (%) | 0.05% | - | -31.13% | -4.64% | -2.48% | -90.13% | -94.74% | 8.42% |
Items per share | ||||||||
| Cash flow per share 1 | -0.0134 | - | -0.014 | -0.0109 | -0.0082 | -0.05 | -0.03 | 0.16 |
| Change | - | - | - | 22.36% | 24.56% | -509.76% | 40% | 633.33% |
| Dividend per Share 1 | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | 1.144 | - | 0.06 | 0.0849 | 0.1523 | 0.62 | 0.58 | 0.71 |
| Change | - | - | - | 41.53% | 79.35% | 307.09% | -6.45% | 22.41% |
| EPS 1 | - | -0.0119 | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 448,759 | 462,259 | 478,680 | 700,587 | 831,910 | 835,300 | 835,300 | 835,300 |
| Announcement Date | 9/23/22 | 9/21/23 | 9/24/24 | 9/28/25 | 9/24/26 | - | - | - |
1AUD
Estimates
| 2027 * | 2028 * | |
|---|---|---|
| P/E | - | - |
| PBR | 0.34x | 0.36x |
| EV / Sales | - | 3.05x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.2050AUD
Average target price
0.6000AUD
Spread / Average Target
+192.68%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- PSC Stock
- Financials Prospect Resources Limited
Select your edition
All financial news and data tailored to specific country editions
