Valuation Progressive Life Insurance Company Limited

Stocks

End-of-day quote Dhaka S.E. 2026-09-13			5-day change	1st Jan Change
35.60 ^BDT	-1.93%		-5.82%	-26.60%

25-07-03	Progressive Life Insurance Company Limited Appoints Bajloor Rashid MBE as the Chairman	CI
25-06-03	Progressive Life Insurance Company Limited Reports Earnings Results for the Full Year Ended December 31, 2022	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Market Cap ¹	838.8	1,718	1,718	1,626	1,232	1,287
Change	-	104.85%	-0.05%	-5.33%	-24.26%	4.46%
Enterprise Value (EV) ¹	-166.3	509.3	513.4	511.1	542.7	714.3
Change	-	406.27%	0.81%	-0.45%	6.17%	31.63%
P/E	17.2x	126x	-44.6x	-3.23x	-1.65x	-3.24x
PBR	6.52x	12.7x	11.4x	9.77x	7.4x	7.73x
PEG	-	-1.7x	0x	-0x	-0x	0.1x
Capitalization / Revenue	0.93x	2.04x	2.68x	2.32x	1.86x	2.35x
EV / Revenue	-0.19x	0.6x	0.8x	0.73x	0.82x	1.3x
EV / EBITDA	-2.34x	14.5x	235x	-1.08x	-0.75x	-1.86x
EV / EBIT	-2.76x	20.3x	-29.9x	-1.05x	-0.73x	-1.79x
EV / FCF	9.41x	9.5x	-22.3x	5.05x	-9.92x	18.4x
FCF Yield	10.6%	10.5%	-4.48%	19.8%	-10.1%	5.42%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	2.934	0.8188	-2.315	-30.26	-44.85	-23.84
Distribution rate	-	-	-	-	-	-
Net sales ¹	898.8	842.3	640	700.4	662.8	547.4
EBITDA ¹	71.14	35.01	2.187	-471.4	-722.5	-384.5
EBIT ¹	60.36	25.05	-17.17	-486.6	-739	-400
Net income ¹	48.84	13.63	-38.53	-503.6	-746.5	-396.8
Net Debt ¹	-1,005	-1,209	-1,204	-1,115	-688.9	-572.2
Reference price ²	50.40	103.25	103.20	97.70	74.00	77.30
Nbr of stocks (in thousands)	16,643	16,643	16,643	16,643	16,643	16,643
Announcement Date	1/14/20	10/29/20	6/3/25	6/3/25	6/3/25	6/3/25

¹BDT in Million²BDT

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROGRESSIVE LIFE INSURANCE COMPANY LIMITED	-	-	-	-	4.91M
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.54x	4.88x	-	5.25%	138B
AXA	10.44x	0.9x	-	5.81%	101B
AIA GROUP LIMITED	12.78x	-	-	2.84%	98.59B
GENERALI	14.33x	1.06x	1.07x	4.03%	79.11B
MANULIFE FINANCIAL CORPORATION	14.66x	-	-	3.21%	72.1B
METLIFE, INC.	12.69x	-	-	2.41%	61.73B
GREAT-WEST LIFECO INC.	17.58x	-	-	2.9%	59.78B
AFLAC INCORPORATED	16.26x	3.05x	-	2.12%	57.79B
CATHAY FINANCIAL HOLDING CO., LTD.	12.12x	-	-	4.56%	51.25B
Average	13.05x	2.48x	1.07x	3.68%	72.02B
Weighted average by Cap.	12.23x	2.73x	1.07x	3.92%