Company Valuation: Prodways Group

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 151.1 169.6 49.51 30.88 28.64 28.61 - -
Change - 12.21% -70.8% -37.63% -7.24% -0.1% - -
Enterprise Value (EV) 1 149.9 173 52.48 33.51 33.78 39.51 39.61 39.31
Change - 15.36% -69.66% -36.14% 0.78% 16.98% 0.25% -0.76%
P/E 242x 114x -3.53x 56.5x -129x -28.3x -37.7x -56.6x
PBR 2.34x 2.53x 0.94x 0.58x 0.53x - - -
PEG - 1x 0x -1x 1x -0x 1.5x 1.7x
Capitalization / Revenue 2.14x 2.1x 0.66x 0.53x 0.7x 0.69x 0.65x 0.59x
EV / Revenue 2.12x 2.14x 0.7x 0.57x 0.82x 0.96x 0.89x 0.82x
EV / EBITDA 17x 15.2x 8.75x 6.45x 13x 13.9x 11x 9.14x
EV / EBIT 84.1x 35.2x 50.7x 15.7x -25.4x -35.9x -72x 393x
EV / FCF 211x 162x 130x 11.5x 9.28x 16.8x 16.9x 16.7x
FCF Yield 0.47% 0.62% 0.77% 8.73% 10.8% 5.95% 5.93% 5.98%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.0122 0.0291 -0.2717 0.0106 -0.0043 -0.02 -0.015 -0.01
Distribution rate - - - - - - - -
Net sales 1 70.64 80.66 74.56 58.67 40.94 41.2 44.35 48.15
EBITDA 1 8.8 11.4 6 5.2 2.6 2.85 3.6 4.3
EBIT 1 1.782 4.92 1.035 2.138 -1.331 -1.1 -0.55 0.1
Net income 1 0.626 1.49 -14.01 0.545 -0.218 -1.15 -0.55 -0.8
Net Debt 1 -1.165 3.416 2.966 2.634 5.134 10.9 11 10.7
Reference price 2 2.9500 3.3100 0.9600 0.5990 0.5540 0.5660 0.5660 0.5660
Nbr of stocks (in thousands) 51,221 51,225 51,578 51,554 51,703 50,554 - -
Announcement Date 3/16/22 3/27/23 3/19/24 3/19/25 3/24/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-28.3x0.96x13.86x - 32.81M
362.73x - - - 5.85B
160.93x - - - 1.34B
-9.14x - - - 701M
-14.52x - - - 603M
-9.4x - - - 340M
Average 77.05x 0.96x 13.86x 1.48B
Weighted average by Cap. 261.46x 0.96x 13.86x

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ALPWG Stock
  4. Valuation Prodways Group
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!