Company Valuation: Precigen, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 767 316.4 333.6 328 1,479 3,065 - -
Change - -58.75% 5.42% -1.66% 350.89% 107.22% - -
Enterprise Value (EV) 835 260.3 270.7 230.1 1,474 3,065 3,065 3,065
Change - -68.82% 3.99% -15% 540.71% 107.88% 0% 0%
P/E -7.89x 10.9x -3.44x -2.38x -3.05x 38.4x 13.5x 12.2x
PBR 7.15x - - - - - - -
PEG - -0x 0x -0.1x -0x -0x 0x 1.2x
Capitalization / Revenue 7.38x 11.8x 53.6x 83.6x 153x 12.8x 6.91x 5.98x
EV / Revenue 0x 0x 0x 0x 0x 12.8x 6.91x 5.98x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x 29.3x 10.4x 10.2x
EV / FCF -0x -0x -0x -0x -0x 70x 8.81x 10.7x
FCF Yield -8.22% -71% -33.5% -23.4% -6.07% 1.43% 11.4% 9.33%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.47 0.14 -0.39 -0.47 -1.37 0.2227 0.6343 0.6997
Distribution rate - - - - - - - -
Net sales 1 103.9 26.91 6.225 3.925 9.684 238.8 443.5 512.1
EBITDA - - - - - - - -
EBIT 1 -78.78 -75.73 -99.76 -135 -110.5 104.8 295.2 300.8
Net income 1 -92.17 28.32 -95.9 -126.2 -429.6 86.06 245.5 283.6
Net Debt 67.99 -56.07 -62.86 -97.91 -4.684 - - -
Reference price 2 3.710 1.520 1.340 1.120 4.180 8.560 8.560 8.560
Nbr of stocks (in thousands) 206,738 208,150 248,919 292,869 353,824 358,035 - -
Announcement Date 3/1/22 3/6/23 3/19/24 3/19/25 3/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
38.43x - - - 3.06B
32.9x11.93x24.23x0.6% 1,031B
29.45x6.54x18.31x2.02% 638B
33.1x7.75x16.02x2.65% 462B
105.72x5.91x25.05x2.35% 359B
19x4.63x11.48x2.87% 335B
20.37x5.28x13.08x3.03% 273B
20.79x4.31x12.28x2.05% 253B
26.62x6.92x12.32x2.39% 228B
-45.08x6.57x25.65x2.21% 185B
Average 28.13x 6.65x 17.60x 2.24% 376.69B
Weighted average by Cap. 32.11x 7.72x 18.90x 1.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PGEN Stock
  4. Valuation Precigen, Inc.