Valuation Power Root

Stocks

Market Closed - BURSA MALAYSIA 03:50:01 2026-11-03 EST			5-day change	1st Jan Change
1.100 ^MYR	-0.90%		-1.79%	-12.70%

09-01	Power Root Berhad Announces First Interim Dividend for the Financial Year Ending 31 March 2027, Payable on 06 October 2026	CI
08-28	Power Root Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	567.7	903.1	761.3	594.2	461.5	448.6	-	-
Change	-	59.08%	-15.7%	-21.96%	-22.33%	-2.79%	-	-
Enterprise Value (EV)	567.7	857.9	647.6	600.3	461.5	448.6	448.6	448.6
Change	-	51.12%	-24.52%	-7.3%	-23.13%	-2.79%	0%	0%
P/E	22.3x	15.4x	18.5x	19.7x	28.2x	15.7x	13.8x	12.2x
PBR	2.13x	3.12x	2.29x	2x	1.64x	1.57x	-	-
PEG	-	0x	-0.5x	-1x	-0.6x	0.2x	1x	1x
Capitalization / Revenue	1.63x	1.98x	1.82x	1.42x	1.37x	1.13x	-	-
EV / Revenue	0x	0x	0x	0x	0x	1.13x	-	-
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	12.5x	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.049	0.1175	0.071	0.052	0.039	0.066	-	-
Rate of return	3.6%	5.54%	4.3%	3.71%	3.55%	6%	-	-
EPS ²	0.061	0.138	0.089	0.071	0.039	0.07	0.08	0.09
Distribution rate	80.3%	85.1%	79.8%	73.2%	100%	94.3%	-	-
Net sales ¹	347.9	455.8	419.3	417.9	336.8	396	-	-
EBITDA	38.47	79.58	57.49	53.06	39.66	-	-	-
EBIT ¹	31.48	70.88	47.06	42.32	27.71	36	-	-
Net income ¹	26.2	59.35	41.6	31.99	16.67	30	-	-
Net Debt	-	-45.21	-113.8	6.159	-	-	-	-
Reference price ²	1.360	2.120	1.650	1.400	1.100	1.100	1.100	1.100
Nbr of stocks (in thousands)	417,438	426,005	461,422	424,395	419,506	407,796	-	-
Announcement Date	5/31/22	5/25/23	5/23/24	5/28/25	5/28/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
POWER ROOT	15.86x	-	-	5.95%	111M
THE COCA-COLA COMPANY	27.98x	8.67x	24.89x	2.22%	412B
PEPSICO, INC.	16.9x	2.32x	12.07x	4.17%	191B
MONSTER BEVERAGE CORPORATION	41.49x	9.27x	30.04x	-.--%	94.07B
NONGFU SPRING CO., LTD.	23.11x	6.68x	14.89x	3.05%	62.29B
COCA-COLA EUROPACIFIC PARTNERS PLC	23.39x	2.54x	14.01x	2.15%	50.45B
KEURIG DR PEPPER INC.	24.1x	2.97x	11.42x	2.54%	50.11B
COCA-COLA FEMSA, S.A.B. DE C.V.	17.36x	1.63x	8.07x	3.6%	24.59B
COCA-COLA HELLENIC	20.1x	1.75x	10.94x	2.28%	23.51B
ARCA CONTINENTAL, S.A.B. DE C.V.	17.65x	1.58x	7.83x	4.31%	20.23B
Average	22.79x	4.16x	14.91x	3.03%	92.9B
Weighted average by Cap.	25.58x	6.13x	19.61x	2.55%