|
End-of-day quote
Ho Chi Minh S.E.
2026-10-02
|
5-day change | 1st Jan Change | ||
| 25,350.00 VND | -0.98% |
|
-1.17% | -26.42% |
Company Valuation: Power Engineering Consulting2
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,552,489 | 2,255,374 | 2,326,276 | 1,711,788 | - | - |
| Change | - | -11.64% | 3.14% | -26.42% | - | - |
| Enterprise Value (EV) | 2,552,489 | 2,255,374 | 2,326,276 | 1,711,788 | 1,711,788 | 1,711,788 |
| Change | - | -11.64% | 3.14% | -26.42% | 0% | 0% |
| P/E | 48.2x | 34.9x | 24.6x | 19.7x | 13.3x | 8.58x |
| PBR | - | - | 1.74x | - | - | - |
| PEG | - | 1.6x | 0.5x | -2.48x | 0.3x | 0.2x |
| Capitalization / Revenue | - | 1.69x | 1.78x | 0.51x | 0.3x | 0.27x |
| EV / Revenue | - | 0x | 0x | 0.51x | 0.3x | 0.27x |
| EV / EBITDA | - | 0x | 0x | 15.4x | 8.56x | 5.94x |
| EV / EBIT | - | 0x | 0x | 23.1x | 10.6x | 6.93x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 1,000 | 1,000 | 1,000 | 1,000 |
| Rate of return | - | - | 2.9% | 3.94% | 3.94% | 3.94% |
| EPS 2 | 785 | 958 | 1,399 | 1,288 | 1,902 | 2,956 |
| Distribution rate | - | - | 71.5% | 77.6% | 52.6% | 33.8% |
| Net sales 1 | - | 1,336,238 | 1,306,278 | 3,357,000 | 5,703,000 | 6,296,000 |
| EBITDA 1 | - | 122,889 | 97,808 | 111,000 | 200,000 | 288,000 |
| EBIT 1 | - | 74,804 | 51,959 | 74,000 | 162,000 | 247,000 |
| Net income 1 | 53,014 | 64,690 | 94,436 | 109,000 | 162,000 | 251,000 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 37,800.00 | 33,400.00 | 34,450.00 | 25,350.00 | 25,350.00 | 25,350.00 |
| Nbr of stocks (in thousands) | 67,526 | 67,526 | 67,526 | 67,526 | - | - |
| Announcement Date | 1/31/24 | 1/23/25 | 1/30/26 | - | - | - |
1VND in Million2VND
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 19.68x | - | - | 3.94% | 65.88M | ||
| 58.37x | 2.69x | 25.68x | 0.06% | 102B | ||
| 11.76x | 1.02x | 5.57x | 4.97% | 66.61B | ||
| 35.58x | 4.48x | 24.33x | 0.19% | 60.72B | ||
| 24.84x | 1.93x | 18.95x | 1.19% | 52.74B | ||
| 49.38x | 3.96x | 25.08x | 1.96% | 38.53B | ||
| 24.02x | 1.64x | 15.14x | 0.19% | 34.7B | ||
| 27.92x | 0.7x | 11.55x | 2.21% | 34.5B | ||
| 22.53x | 0.44x | 7.03x | 2.74% | 29.63B | ||
| 5.01x | 0.31x | 5.98x | 5.63% | 26.75B | ||
| Average | 27.91x | 1.91x | 15.48x | 2.31% | 44.59B | |
| Weighted average by Cap. | 32.95x | 2.18x | 17.31x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TV2 Stock
- Valuation Power Engineering Consulting2
Select your edition
All financial news and data tailored to specific country editions
















