|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23,650.00 VND | -0.42% |
|
-7.25% | -31.35% |
Company Valuation: Power Engineering Consulting2
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,552,489 | 2,255,374 | 2,326,276 | 1,596,994 | - | - |
| Change | - | -11.64% | 3.14% | -31.35% | - | - |
| Enterprise Value (EV) | 2,552,489 | 2,255,374 | 2,326,276 | 1,596,994 | 1,596,994 | 1,596,994 |
| Change | - | -11.64% | 3.14% | -31.35% | 0% | 0% |
| P/E | 48.2x | 34.9x | 24.6x | 11.8x | 10.2x | 8x |
| PBR | - | - | 1.74x | - | - | - |
| PEG | - | 1.6x | 0.5x | 0.3x | 0.7x | 0.3x |
| Capitalization / Revenue | - | 1.69x | 1.78x | 0.47x | 0.3x | 0.25x |
| EV / Revenue | - | 0x | 0x | 0.47x | 0.3x | 0.25x |
| EV / EBITDA | - | 0x | 0x | 14.4x | 7.98x | 5.55x |
| EV / EBIT | - | 0x | 0x | 21.6x | 9.86x | 6.47x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 1,000 | 1,000 | 1,000 | 1,000 |
| Rate of return | - | - | 2.9% | 4.23% | 4.23% | 4.23% |
| EPS 2 | 785 | 958 | 1,399 | 2,011 | 2,318 | 2,956 |
| Distribution rate | - | - | 71.5% | 49.7% | 43.1% | 33.8% |
| Net sales 1 | - | 1,336,238 | 1,306,278 | 3,423,000 | 5,379,000 | 6,296,000 |
| EBITDA 1 | - | 122,889 | 97,808 | 111,000 | 200,000 | 288,000 |
| EBIT 1 | - | 74,804 | 51,959 | 74,000 | 162,000 | 247,000 |
| Net income 1 | 53,014 | 64,690 | 94,436 | 147,000 | 189,000 | 251,000 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 37,800.00 | 33,400.00 | 34,450.00 | 23,650.00 | 23,650.00 | 23,650.00 |
| Nbr of stocks (in thousands) | 67,526 | 67,526 | 67,526 | 67,526 | - | - |
| Announcement Date | 1/31/24 | 1/23/25 | 1/30/26 | - | - | - |
1VND in Million2VND
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.76x | - | - | 4.23% | 60.68M | |
| 18.7x | 1.53x | 10.98x | 2.98% | 4.96B | |
| 11.44x | 0.44x | 6.55x | 3.54% | 1.53B | |
| 19.25x | 1.14x | 8.09x | 4.27% | 1.24B | |
| 16.14x | - | - | - | 1.19B | |
| Average | 15.46x | 1.04x | 8.54x | 3.75% | 1.79B | |
| Weighted average by Cap. | 17.15x | 1.25x | 9.64x | 3.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TV2 Stock
- Valuation Power Engineering Consulting2
Select your edition
All financial news and data tailored to specific country editions
