Company Valuation: PolyPid Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 107.7 13.71 6.284 20.68 72.19 130 - -
Change - -87.27% -54.17% 229.16% 249.06% 80.06% - -
Enterprise Value (EV) 1 75.26 13.71 6.284 20.68 72.19 91.53 94.56 130
Change - -81.78% -54.17% 229.16% 249.06% 26.78% 3.31% 37.48%
P/E -2.54x -0.34x -0.22x -0.62x -2.08x 61.9x -6.68x -21.3x
PBR 2.97x - - - - 4.05x 4.71x -
PEG - 0x 0x 0x 0x -1x 0x 0.3x
Capitalization / Revenue - - - - - 6.17x 13.4x 5.19x
EV / Revenue - - - - - 4.35x 9.78x 5.19x
EV / EBITDA - - - - - - - -
EV / EBIT -1.76x -0.35x -0.27x -0.74x -2.19x 28.5x -4.61x -17.8x
EV / FCF -2.13x - - -0.94x -2.57x 5.88x -31.3x -
FCF Yield -47% - - -107% -38.9% 17% -3.19% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -67.8 -60.9 -16.99 -4.91 -2.09 0.1033 -0.958 -0.3
Distribution rate - - - - - - - -
Net sales 1 - - - - - 21.05 9.668 25.07
EBITDA -41.76 - - - - - - -
EBIT 1 -42.88 -38.89 -22.87 -28.03 -32.97 3.213 -20.51 -7.3
Net income 1 -42.33 -39.52 -23.86 -29.02 -34.17 2.778 -24.65 -7.25
Net Debt 1 -32.4 - - - - -38.47 -35.44 -
Reference price 2 172.200 20.925 3.800 3.040 4.340 6.400 6.400 6.400
Nbr of stocks (in thousands) 625 655 1,654 6,803 16,635 20,312 - -
Announcement Date 2/9/22 2/8/23 2/14/24 2/12/25 2/11/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
61.94x4.35x - - 130M
41.92x14.14x29.98x0.48% 1,271B
41.5x6.96x19.58x1.88% 683B
37.54x8.61x17.78x2.34% 520B
21.85x5.3x13.27x2.47% 389B
104.3x5.95x25.36x2.31% 362B
24.13x5.85x14.24x2.72% 304B
24.18x4.84x13.59x1.81% 286B
24.11x7.4x13.59x2.16% 253B
-39.46x7.31x46.04x1.97% 208B
Average 34.20x 7.07x 21.49x 2.01% 428B
Weighted average by Cap. 37.31x 8.88x 22.52x 1.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PolyPid Ltd.

Historical PBR trend

Valuation ratios - PBR - PolyPid Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PolyPid Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PolyPid Ltd.

  1. Stock Market
  2. Stocks
  3. PYPD Stock
  4. Valuation PolyPid Ltd.