Company Valuation: PolyPid Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 107.7 13.71 6.284 20.68 72.19 105.8 - -
Change - -87.27% -54.17% 229.16% 249.06% 46.58% - -
Enterprise Value (EV) 75.26 13.71 6.284 20.68 72.19 105.8 105.8 105.8
Change - -81.78% -54.17% 229.16% 249.06% 46.58% 0% 0%
P/E -2.54x -0.34x -0.22x -0.62x -2.08x -5.84x -4.24x -12.5x
PBR 2.97x - - - - - - -
PEG - 0x 0x 0x 0x 0.1x -0.1x 0.2x
Capitalization / Revenue - - - - - 7.05x 12.2x 4.28x
EV / Revenue - - - - - 7.05x 12.2x 4.28x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -7.53x -3.9x -10.3x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -67.8 -60.9 -16.99 -4.91 -2.09 -0.89 -1.228 -0.415
Distribution rate - - - - - - - -
Net sales 1 - - - - - 15 8.675 24.7
EBITDA -41.76 - - - - - - -
EBIT 1 -42.88 -38.89 -22.87 -28.03 -32.97 -14.06 -27.17 -10.3
Net income 1 -42.33 -39.52 -23.86 -29.02 -34.17 -20.03 -31.55 -10.25
Net Debt -32.4 - - - - - - -
Reference price 2 172.200 20.925 3.800 3.040 4.340 5.200 5.200 5.200
Nbr of stocks (in thousands) 625 655 1,654 6,803 16,635 20,312 - -
Announcement Date 2/9/22 2/8/23 2/14/24 2/12/25 2/11/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.83x - - - 105M
32.45x11.78x23.93x0.61% 1,019B
28.48x6.32x17.74x2.09% 617B
33.26x7.78x16.08x2.64% 464B
104.98x5.87x24.89x2.36% 356B
18.81x4.58x11.36x2.9% 333B
19.83x5.17x12.78x3.09% 267B
20.02x4.17x11.86x2.13% 244B
25.46x6.66x11.86x2.5% 218B
-43.78x6.39x24.97x2.27% 179B
Average 23.37x 6.52x 17.28x 2.29% 369.73B
Weighted average by Cap. 31.80x 7.61x 18.61x 1.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PYPD Stock
  4. Valuation PolyPid Ltd.