Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (JPY)
Fiscal Period: September 2021 2022 2023 2024 2025

Application Hosting Services

     

Saas Business

5.44B 7.3B 8.63B 10.99B 13.4B

Total Assets

6.98B 7.09B 6.22B 7.3B 9.65B

Interest Expense

-13M -27M -20M -21M -24M

Income Tax Expense

6M 4M 15M -202M 241M

CAPEX

-19M -74M -46M -57M -47M

EBT

-100M -1B -2.12B 25M 1.35B

Gross Profit

3.99B 5.37B 6.24B 7.87B 9.79B

D&A

23M 196M 229M 103M 120M

Operating Income

170M -882M -881M 260M 1.43B

Net Income

-106M -930M -2.11B 320M 1.1B
Geographical breakdown of sales (JPY)
Fiscal Period: September 2021 2022 2023 2024 2025

Japan

- 7.3B 8.63B 10.99B 13.4B

Total Assets

- 7.09B 6.22B 7.3B 9.65B

Interest Expense

- -27M -20M -21M -24M

Income Tax Expense

- 4M 15M -202M 241M

D&A

- 196M 229M 103M 120M

CAPEX

- -74M -46M -57M -47M

Gross Profit

- 5.37B 6.24B 7.87B 9.79B

Net Income

- -930M -2.11B 320M 1.1B

EBT

- -1B -2.12B 25M 1.35B

Operating Income

- -882M -881M 260M 1.43B