|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 41.00 MUR | 0.00% |
|
0.00% | -15.46% |
Company Valuation: PIM Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 108 | 95 | 92.5 | 84 | 68 | 96 |
| Change | - | -12.04% | -2.63% | -9.19% | -19.05% | 41.18% |
| Enterprise Value (EV) 1 | 172.5 | 165.5 | 179.4 | 171.8 | 176.5 | 196.2 |
| Change | - | -4.05% | 8.41% | -4.27% | 2.76% | 11.17% |
| P/E | 25.4x | 15.3x | 11.5x | 6.91x | 2.78x | 16.7x |
| PBR | 1.3x | 1.06x | 1.24x | 1.02x | 0.61x | 0.89x |
| PEG | - | 0.3x | 0.4x | 0.1x | 0x | -0.2x |
| Capitalization / Revenue | 0.5x | 0.4x | 0.32x | 0.27x | 0.19x | 0.28x |
| EV / Revenue | 0.8x | 0.71x | 0.61x | 0.55x | 0.49x | 0.58x |
| EV / EBITDA | 8.28x | 9.15x | 9.06x | 7.04x | 3.98x | 8.13x |
| EV / EBIT | 18.9x | 23.5x | 21.7x | 13.4x | 5.63x | 18.9x |
| EV / FCF | -5.65x | -14.5x | -7.63x | 4.49x | 17.4x | 7.65x |
| FCF Yield | -17.7% | -6.92% | -13.1% | 22.3% | 5.74% | 13.1% |
| Dividend per Share 2 | - | - | 3.5 | 3.5 | 4 | 3 |
| Rate of return | - | - | 7.57% | 8.33% | 11.8% | 6.25% |
| EPS 2 | 2.127 | 3.103 | 4.02 | 6.082 | 12.24 | 2.876 |
| Distribution rate | - | - | 87.1% | 57.5% | 32.7% | 104% |
| Net sales 1 | 217 | 234.6 | 293.4 | 312.3 | 359.5 | 340.9 |
| EBITDA 1 | 20.82 | 18.09 | 19.81 | 24.4 | 44.34 | 24.12 |
| EBIT 1 | 9.125 | 7.045 | 8.271 | 12.78 | 31.34 | 10.37 |
| Net income 1 | 4.254 | 6.205 | 8.04 | 12.16 | 24.48 | 5.751 |
| Net Debt 1 | 64.5 | 70.52 | 86.93 | 87.77 | 108.5 | 100.2 |
| Reference price 2 | 54.00 | 47.50 | 46.25 | 42.00 | 34.00 | 48.00 |
| Nbr of stocks (in thousands) | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| Announcement Date | 9/27/21 | 9/27/21 | 9/21/22 | 11/14/23 | 10/11/24 | 10/22/25 |
1MUR in Million2MUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 1.75M | ||
| 17.61x | 0.82x | 5.79x | 4.6% | 21.59B | ||
| 13.07x | 1.52x | 4.92x | 6.12% | 19.46B | ||
| -319.47x | - | - | -.--% | 14.36B | ||
| -95.44x | 0.79x | 6.67x | 0.78% | 12.81B | ||
| 16.45x | 2.11x | 45.69x | 2.29% | 10.53B | ||
| 22.31x | 3.41x | 12.73x | 0.8% | 7.8B | ||
| 23.52x | 0.83x | 12.35x | 1.87% | 6.04B | ||
| 25.42x | 1.8x | 14.9x | 1.65% | 5.76B | ||
| Average | -37.07x | 1.61x | 14.72x | 2.26% | 10.93B | |
| Weighted average by Cap. | -46.15x | 1.45x | 12.47x | 2.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PIM.N0000 Stock
- Valuation PIM Limited
Select your edition
All financial news and data tailored to specific country editions
















