Valuation PhionX

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-06-30			5-day change	1st Jan Change
2,560.00 ^KRW	+0.39%		-7.91%	-55.40%

05-29	PhionX Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
04-13	PhionX announced that it expects to receive KRW 7 billion in funding from Ehwa Technologies Information Co., Ltd.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	74,163	112,000	51,335	65,903	41,852	26,421
Change	-	51.02%	-54.17%	28.38%	-36.49%	-36.87%
Enterprise Value (EV) ¹	101,189	119,330	49,683	61,438	43,044	29,105
Change	-	17.93%	-58.37%	23.66%	-29.94%	-32.38%
P/E	-8.37x	20.4x	35.2x	-1.75x	-2.4x	-2.24x
PBR	2.48x	2.04x	0.75x	1.48x	1.05x	0.76x
PEG	-	-0x	-0.5x	0x	0x	0.1x
Capitalization / Revenue	1x	1.37x	0.78x	1.71x	2.2x	4.17x
EV / Revenue	1.36x	1.46x	0.75x	1.6x	2.26x	4.59x
EV / EBITDA	37.8x	19.7x	7.21x	-4.35x	-3.76x	-4.05x
EV / EBIT	-76.8x	46.4x	23x	-3.33x	-3.18x	-3.48x
EV / FCF	-4.85x	-8.93x	-52.1x	-102x	-8.85x	-20.8x
FCF Yield	-20.6%	-11.2%	-1.92%	-0.98%	-11.3%	-4.81%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-4,282	1,756	433	-9,668	-4,136	-2,560
Distribution rate	-	-	-	-	-	-
Net sales ¹	74,152	81,719	66,013	38,431	19,009	6,341
EBITDA ¹	2,678	6,057	6,889	-14,114	-11,449	-7,185
EBIT ¹	-1,318	2,573	2,156	-18,473	-13,548	-8,357
Net income ¹	-8,971	4,966	1,383	-35,527	-15,997	-11,836
Net Debt ¹	27,026	7,329	-1,652	-4,465	1,192	2,684
Reference price ²	35,850.00	35,850.00	15,250.00	16,940.00	9,920.00	5,740.00
Nbr of stocks (in thousands)	2,069	3,124	3,366	3,890	4,219	4,603
Announcement Date	5/27/21	4/20/22	4/18/23	4/18/24	4/22/25	3/1/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PHIONX	-	-	-	-	8.72M
INDITEX	25.45x	3.77x	13.33x	3.5%	197B
FAST RETAILING CO., LTD.	52.04x	6.35x	26.51x	0.72%	160B
ROSS STORES, INC.	26.79x	2.53x	16.96x	0.86%	66.99B
KERING	43.95x	2.83x	10.98x	1.37%	37.2B
TAPESTRY, INC.	21.53x	3.88x	15.53x	1.09%	29.61B
NEXT PLC	18.39x	2.54x	11.26x	1.95%	22.06B
BURLINGTON STORES, INC.	27.15x	1.58x	13.41x	-.--%	19.55B
LPP SA	13.17x	1.61x	6.74x	4.93%	9.16B
THE GAP, INC.	7.01x	0.36x	3.36x	3.66%	6.74B
Average	26.16x	2.83x	13.12x	2.01%	54.83B
Weighted average by Cap.	33.75x	4.11x	17.26x	1.93%