Valuation Philips NV

Stocks

Market Closed - Euronext Amsterdam Other stock markets 11:55:00 2026-08-06 EDT			5-day change	1st Jan Change
22.97 ^EUR	-0.04%		+0.39%	-1.16%

08-06	Royal Philips, Blue Spark Technologies, Caretaker Medical, Cuviva, LifeSignals, Respiree And smartQare Expand Open Patient Monitoring Ecosystem To Help Health Systems Keep Sight Of Patients Beyond The Bedside	CI
08-06	Philips Expands Patient Monitoring Ecosystem with Six New Health Technology Partners	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,462	12,091	18,834	22,791	22,101	22,452	-	-
Change	-	-55.97%	55.77%	21.01%	-3.03%	1.59%	-	-
Enterprise Value (EV) ¹	32,138	18,178	24,651	28,027	27,392	27,101	26,428	25,537
Change	-	-43.44%	35.61%	13.69%	-2.27%	-1.06%	-2.49%	-3.37%
P/E	8.98x	-7.69x	-41.3x	-32.8x	25x	18.9x	17.3x	14.6x
PBR	1.97x	0.93x	1.61x	1.91x	2.02x	1.89x	1.81x	1.69x
PEG	-	0x	0.6x	-0.6x	-0x	0.6x	1.85x	0.8x
Capitalization / Revenue	1.6x	0.68x	1.04x	1.26x	1.24x	1.25x	1.2x	1.15x
EV / Revenue	1.87x	1.02x	1.36x	1.56x	1.54x	1.51x	1.41x	1.31x
EV / EBITDA	10.8x	7.89x	8.66x	9.4x	8.99x	8.46x	7.9x	7.06x
EV / EBIT	15.6x	13.8x	12.8x	13.5x	12.5x	11.6x	10.8x	9.42x
EV / FCF	35.7x	-18.9x	15.6x	30.9x	53.5x	21.5x	19.1x	16x
FCF Yield	2.8%	-5.29%	6.42%	3.23%	1.87%	4.65%	5.24%	6.27%
Dividend per Share ²	0.7868	0.7868	0.8219	0.8428	0.85	0.8611	0.8565	0.8864
Rate of return	2.59%	6.07%	4.03%	3.45%	3.66%	3.75%	3.73%	3.86%
EPS ²	3.379	-1.685	-0.4932	-0.7437	0.93	1.218	1.331	1.574
Distribution rate	23.3%	-46.7%	-167%	-113%	91.4%	70.7%	64.3%	56.3%
Net sales ¹	17,156	17,827	18,169	18,021	17,834	17,920	18,713	19,552
EBITDA ¹	2,985	2,305	2,845	2,982	3,046	3,204	3,346	3,617
EBIT ¹	2,054	1,318	1,921	2,077	2,195	2,338	2,449	2,712
Net income ¹	3,319	-1,608	-466	-702	895	1,169	1,329	1,581
Net Debt ¹	4,676	6,087	5,817	5,236	5,291	4,650	3,976	3,086
Reference price ²	30.33	12.96	20.39	24.40	23.24	22.97	22.97	22.97
Nbr of stocks (in thousands)	905,498	932,751	923,773	934,049	950,979	977,427	-	-
Announcement Date	1/24/22	1/30/23	1/29/24	2/19/25	2/10/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PHILIPS NV	18.87x	1.51x	8.46x	3.75%	25.93B
THERMO FISHER SCIENTIFIC, INC.	28.78x	5.13x	19.66x	0.32%	214B
DANAHER CORPORATION	33.46x	6.09x	19.3x	0.73%	140B
INTUITIVE SURGICAL, INC.	41.17x	10.7x	23.66x	-.--%	133B
BOSTON SCIENTIFIC CORPORATION	17.85x	3.65x	11.84x	-.--%	69.19B
EDWARDS LIFESCIENCES CORPORATION	35.16x	7.07x	22.36x	-.--%	51.28B
SIEMENS HEALTHINEERS AG	19.81x	2.31x	11.7x	2.58%	50.43B
AGILENT TECHNOLOGIES, INC.	27.44x	5.45x	18.64x	0.73%	39.85B
WATERS CORPORATION	71.82x	6.66x	20.08x	-.--%	39.27B
RESMED, INC.	21.15x	5.57x	14.3x	1.09%	32.32B
Average	31.55x	5.41x	17.00x	0.92%	79.48B
Weighted average by Cap.	31.99x	6.04x	18.64x	0.58%