Valuation Philips NV

Equities

Market Closed - Euronext Amsterdam Other stock markets 11:37:22 2024-09-10 EDT			After market 13:29:05
26.91 ^EUR	-1.21%		26.90	-0.02%

09-06	European Equities Traded in the US as American Depositary Receipts Decline in Friday Trading; Index Set to End Week 3.7% Lower	MT
09-03	Philips Announces Managing Director Changes for the Philips Indian Subcontinent	CI

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	38,000	38,828	27,462	12,091	18,834	25,443	-	-
Change	-	2.18%	-29.27%	-55.97%	55.77%	35.09%	-	-
Enterprise Value (EV) ¹	42,022	42,536	32,138	18,178	24,651	30,868	30,626	29,749
Change	-	1.23%	-24.45%	-43.44%	35.61%	25.22%	-0.78%	-2.87%
P/E ratio	33.5x	33.9x	8.98x	-7.69x	-41.3x	889x	23.5x	19.5x
PBR	3.08x	3.34x	1.97x	0.93x	1.61x	2.16x	2.08x	1.99x
PEG	-	27.27x	0x	0x	0.6x	-8x	0x	0.9x
Capitalization / Revenue	1.95x	1.99x	1.6x	0.68x	1.04x	1.37x	1.3x	1.25x
EV / Revenue	2.16x	2.18x	1.87x	1.02x	1.36x	1.66x	1.57x	1.46x
EV / EBITDA	11.6x	11.5x	10.8x	7.89x	8.66x	10.3x	9.13x	8.23x
EV / EBIT	16.4x	16.6x	15.6x	13.8x	12.8x	13.9x	12.1x	10.7x
EV / FCF	39.9x	23x	35.7x	-18.9x	15.6x	26.1x	56.8x	18.4x
FCF Yield	2.51%	4.35%	2.8%	-5.29%	6.42%	3.84%	1.76%	5.44%
Dividend per Share ²	0.7711	0.7868	0.7868	0.7868	0.8219	0.8845	0.9177	0.9869
Rate of return	1.95%	1.94%	2.59%	6.07%	4.03%	3.25%	3.37%	3.62%
EPS ²	1.179	1.194	3.379	-1.685	-0.4932	0.0306	1.158	1.395
Distribution rate	65.4%	65.9%	23.3%	-46.7%	-167%	2,887%	79.3%	70.7%
Net sales ¹	19,482	19,535	17,156	17,827	18,169	18,628	19,503	20,416
EBITDA ¹	3,615	3,709	2,985	2,305	2,845	2,989	3,354	3,616
EBIT ¹	2,563	2,570	2,054	1,318	1,921	2,215	2,524	2,789
Net income ¹	1,167	1,187	3,319	-1,608	-466	49.53	1,150	1,388
Net Debt ¹	4,022	3,708	4,676	6,087	5,817	5,424	5,183	4,305
Reference price ²	39.48	40.52	30.33	12.96	20.39	27.24	27.24	27.24
Nbr of stocks (in thousands)	962,448	958,166	905,498	932,751	923,773	934,049	-	-
Announcement Date	20-01-28	21-01-25	22-01-24	23-01-30	24-01-29	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
PHILIPS NV	889.03x	1.66x	10.33x	+3.25%	28.09B
THERMO FISHER SCIENTIFIC INC.	38.5x	6.08x	24.2x	+0.24%	237B
DANAHER CORPORATION	47.12x	8.85x	27.52x	+0.40%	197B
INTUITIVE SURGICAL, INC.	83.77x	20.44x	50.29x	-.--%	170B
BOSTON SCIENTIFIC CORPORATION	58.55x	7.88x	26.75x	-.--%	122B
SIEMENS HEALTHINEERS AG	27.96x	3.02x	15.2x	+2.02%	61.72B
SHENZHEN MINDRAY BIO-MEDICAL ELECTRONICS CO., LTD.	21.16x	6.55x	16.97x	+2.88%	40.89B
AGILENT TECHNOLOGIES, INC.	30.75x	6.35x	21.83x	+0.68%	39.68B
EDWARDS LIFESCIENCES CORPORATION	27.45x	6.03x	20.09x	-.--%	39.58B
GE HEALTHCARE TECHNOLOGIES INC.	21.28x	2.24x	12.06x	+0.13%	38.87B
Average	124.56x	6.91x	22.52x	+0.96%	97.51B
Weighted average by Cap.	72.31x	8.93x	27.73x	+0.51%