Valuation Philips NV

Equities

Market Closed - Euronext Amsterdam Other stock markets 12:55:00 2026-03-13 EDT			After hours 13:28:11
24.41 ^EUR	-0.85%		24.39	-0.08%

03-11	Royal Philips Expands Digital Pathology Portfolio with Cloud-Enabled Philips Intellisite Pathology Solution on Healthsuite	CI
03-09	Global drugmakers rush to boost US presence as tariff threat looms	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	27,462	12,091	18,834	22,791	22,101	23,421	-	-
Change	-	-55.97%	55.77%	21.01%	-3.03%	5.97%	-	-
Enterprise Value (EV) ¹	32,138	18,178	24,651	28,027	27,392	28,189	27,406	26,475
Change	-	-43.44%	35.61%	13.69%	-2.27%	2.91%	-2.78%	-3.4%
P/E ratio	8.98x	-7.69x	-41.3x	-32.8x	25x	22.4x	18x	15.4x
PBR	1.97x	0.93x	1.61x	1.91x	-	1.98x	1.89x	1.84x
PEG	-	0x	0.6x	-0.6x	-0x	1.2x	0.7x	0.9x
Capitalization / Revenue	1.6x	0.68x	1.04x	1.26x	1.24x	1.31x	1.25x	1.2x
EV / Revenue	1.87x	1.02x	1.36x	1.56x	1.54x	1.57x	1.46x	1.35x
EV / EBITDA	10.8x	7.89x	8.66x	9.4x	8.99x	9.16x	8.18x	7.31x
EV / EBIT	15.6x	13.8x	12.8x	13.5x	12.5x	12.6x	11x	9.56x
EV / FCF	35.7x	-18.9x	15.6x	30.9x	53.5x	18.8x	17.2x	14.9x
FCF Yield	2.8%	-5.29%	6.42%	3.23%	1.87%	5.32%	5.8%	6.69%
Dividend per Share ²	0.7868	0.7868	0.8219	0.8428	-	0.8501	0.8791	0.9686
Rate of return	2.59%	6.07%	4.03%	3.45%	-	3.45%	3.57%	3.93%
EPS ²	3.379	-1.685	-0.4932	-0.7437	0.93	1.099	1.365	1.599
Distribution rate	23.3%	-46.7%	-167%	-113%	-	77.4%	64.4%	60.6%
Net sales ¹	17,156	17,827	18,169	18,021	17,834	17,942	18,734	19,594
EBITDA ¹	2,985	2,305	2,845	2,982	3,046	3,077	3,352	3,621
EBIT ¹	2,054	1,318	1,921	2,077	2,195	2,242	2,496	2,770
Net income ¹	3,319	-1,608	-466	-702	895	1,047	1,306	1,560
Net Debt ¹	4,676	6,087	5,817	5,236	5,291	4,769	3,985	3,054
Reference price ²	30.33	12.96	20.39	24.40	23.24	24.62	24.62	24.62
Nbr of stocks (in thousands)	905,498	932,751	923,773	934,049	950,979	951,289	-	-
Announcement Date	1/24/22	1/30/23	1/29/24	2/19/25	2/10/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PHILIPS NV	22.41x	1.57x	9.16x	3.45%	27B
THERMO FISHER SCIENTIFIC, INC.	24.4x	4.32x	16.91x	0.39%	177B
INTUITIVE SURGICAL, INC.	54.24x	14.03x	32.64x	-.--%	170B
DANAHER CORPORATION	29.1x	5.53x	17.32x	0.71%	132B
BOSTON SCIENTIFIC CORPORATION	28.01x	4.82x	15.6x	-.--%	102B
SIEMENS HEALTHINEERS AG	19.68x	2.31x	11.47x	2.69%	50.2B
EDWARDS LIFESCIENCES CORPORATION	29.36x	6.69x	21.48x	-.--%	49.14B
RESMED, INC.	21.97x	5.78x	14.85x	1.05%	33.71B
GE HEALTHCARE TECHNOLOGIES INC.	14.55x	1.67x	9.01x	0.23%	32.05B
AGILENT TECHNOLOGIES, INC.	21.41x	4.4x	15.23x	0.92%	31.55B
Average	26.51x	5.11x	16.37x	0.94%	80.41B
Weighted average by Cap.	31.27x	6.52x	19.35x	0.57%