|
Market Closed -
Euronext Amsterdam
11:55:00 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 21.87 EUR | +1.91% |
|
+1.25% | -5.90% |
| 09-23 | US companies face rise in cyber attacks | RE |
| 09-20 | Cybercrime feud erupts on dark web as notorious group claims hijack of rival's website | RE |
Company Valuation: Philips NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,462 | 12,091 | 18,834 | 22,791 | 22,101 | 21,376 | - | - |
| Change | - | -55.97% | 55.77% | 21.01% | -3.03% | -3.28% | - | - |
| Enterprise Value (EV) 1 | 32,138 | 18,178 | 24,651 | 28,027 | 27,392 | 26,026 | 25,352 | 24,462 |
| Change | - | -43.44% | 35.61% | 13.69% | -2.27% | -4.99% | -2.59% | -3.51% |
| P/E | 8.98x | -7.69x | -41.3x | -32.8x | 25x | 18x | 16.4x | 13.9x |
| PBR | 1.97x | 0.93x | 1.61x | 1.91x | 2.02x | 1.8x | 1.72x | 1.62x |
| PEG | - | 0x | 0.6x | -0.6x | -0x | 0.6x | 1.75x | 0.8x |
| Capitalization / Revenue | 1.6x | 0.68x | 1.04x | 1.26x | 1.24x | 1.19x | 1.14x | 1.09x |
| EV / Revenue | 1.87x | 1.02x | 1.36x | 1.56x | 1.54x | 1.45x | 1.35x | 1.25x |
| EV / EBITDA | 10.8x | 7.89x | 8.66x | 9.4x | 8.99x | 8.09x | 7.58x | 6.76x |
| EV / EBIT | 15.6x | 13.8x | 12.8x | 13.5x | 12.5x | 11.1x | 10.4x | 9.02x |
| EV / FCF | 35.7x | -18.9x | 15.6x | 30.9x | 53.5x | 20.6x | 18.3x | 15.3x |
| FCF Yield | 2.8% | -5.29% | 6.42% | 3.23% | 1.87% | 4.84% | 5.46% | 6.54% |
| Dividend per Share 2 | 0.7868 | 0.7868 | 0.8219 | 0.8428 | 0.85 | 0.8611 | 0.8565 | 0.8864 |
| Rate of return | 2.59% | 6.07% | 4.03% | 3.45% | 3.66% | 3.94% | 3.92% | 4.05% |
| EPS 2 | 3.379 | -1.685 | -0.4932 | -0.7437 | 0.93 | 1.218 | 1.331 | 1.574 |
| Distribution rate | 23.3% | -46.7% | -167% | -113% | 91.4% | 70.7% | 64.3% | 56.3% |
| Net sales 1 | 17,156 | 17,827 | 18,169 | 18,021 | 17,834 | 17,919 | 18,712 | 19,550 |
| EBITDA 1 | 2,985 | 2,305 | 2,845 | 2,982 | 3,046 | 3,217 | 3,345 | 3,616 |
| EBIT 1 | 2,054 | 1,318 | 1,921 | 2,077 | 2,195 | 2,338 | 2,449 | 2,712 |
| Net income 1 | 3,319 | -1,608 | -466 | -702 | 895 | 1,174 | 1,329 | 1,581 |
| Net Debt 1 | 4,676 | 6,087 | 5,817 | 5,236 | 5,291 | 4,650 | 3,976 | 3,086 |
| Reference price 2 | 30.33 | 12.96 | 20.39 | 24.40 | 23.24 | 21.87 | 21.87 | 21.87 |
| Nbr of stocks (in thousands) | 905,498 | 932,751 | 923,773 | 934,049 | 950,979 | 977,427 | - | - |
| Announcement Date | 1/24/22 | 1/30/23 | 1/29/24 | 2/19/25 | 2/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.63x | 1.43x | 7.97x | 4.01% | 23.85B | |
| 33.71x | 5.89x | 22.56x | 0.27% | 251B | |
| 37.74x | 6.75x | 21.41x | 0.63% | 157B | |
| 43.3x | 11.45x | 25.27x | -.--% | 141B | |
| 16.9x | 3.45x | 11.26x | -.--% | 64.75B | |
| 33.88x | 6.77x | 21.42x | -.--% | 49.41B | |
| 18.32x | 2.24x | 11.34x | 2.75% | 47.09B | |
| 33.67x | 6.66x | 22.61x | 0.59% | 48.73B | |
| 75.33x | 7.18x | 21.9x | -.--% | 42.28B | |
| 55.38x | 8.92x | 31.49x | -.--% | 41.36B | |
| Average | 36.58x | 6.07x | 19.72x | 0.83% | 86.67B | |
| Weighted average by Cap. | 36.54x | 6.75x | 21.27x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PHIA Stock
- Valuation Philips NV
Select your edition
All financial news and data tailored to specific country editions
