|
Market Closed -
Euronext Amsterdam
11:55:00 2026-10-23 EDT
|
After hours 15:04:42 | |||
| 24.08 EUR | +0.75% |
|
24.03 | -0.21% |
Company Valuation: Philips NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,462 | 12,091 | 18,834 | 22,791 | 22,101 | 23,536 | - | - |
| Change | - | -55.97% | 55.77% | 21.01% | -3.03% | 6.5% | - | - |
| Enterprise Value (EV) 1 | 32,138 | 18,178 | 24,651 | 28,027 | 27,392 | 28,186 | 27,799 | 26,845 |
| Change | - | -43.44% | 35.61% | 13.69% | -2.27% | 2.9% | -1.37% | -3.43% |
| P/E | 8.98x | -7.69x | -41.3x | -32.8x | 25x | 19.6x | 18x | 15.2x |
| PBR | 1.97x | 0.93x | 1.61x | 1.91x | 2.02x | 1.97x | 1.89x | 1.77x |
| PEG | - | 0x | 0.6x | -0.6x | -0x | 0.6x | 2x | 0.8x |
| Capitalization / Revenue | 1.6x | 0.68x | 1.04x | 1.26x | 1.24x | 1.31x | 1.26x | 1.2x |
| EV / Revenue | 1.87x | 1.02x | 1.36x | 1.56x | 1.54x | 1.57x | 1.48x | 1.37x |
| EV / EBITDA | 10.8x | 7.89x | 8.66x | 9.4x | 8.99x | 8.72x | 8.31x | 7.42x |
| EV / EBIT | 15.6x | 13.8x | 12.8x | 13.5x | 12.5x | 12x | 11.3x | 9.87x |
| EV / FCF | 35.7x | -18.9x | 15.6x | 30.9x | 53.5x | 21.1x | 19.4x | 15.1x |
| FCF Yield | 2.8% | -5.29% | 6.42% | 3.23% | 1.87% | 4.73% | 5.14% | 6.63% |
| Dividend per Share 2 | 0.7868 | 0.7868 | 0.8219 | 0.8428 | 0.85 | 0.8604 | 0.8571 | 0.887 |
| Rate of return | 2.59% | 6.07% | 4.03% | 3.45% | 3.66% | 3.6% | 3.59% | 3.71% |
| EPS 2 | 3.379 | -1.685 | -0.4932 | -0.7437 | 0.93 | 1.22 | 1.33 | 1.573 |
| Distribution rate | 23.3% | -46.7% | -167% | -113% | 91.4% | 70.5% | 64.4% | 56.4% |
| Net sales 1 | 17,156 | 17,827 | 18,169 | 18,021 | 17,834 | 17,928 | 18,738 | 19,579 |
| EBITDA 1 | 2,985 | 2,305 | 2,845 | 2,982 | 3,046 | 3,232 | 3,347 | 3,620 |
| EBIT 1 | 2,054 | 1,318 | 1,921 | 2,077 | 2,195 | 2,358 | 2,454 | 2,719 |
| Net income 1 | 3,319 | -1,608 | -466 | -702 | 895 | 1,175 | 1,330 | 1,583 |
| Net Debt 1 | 4,676 | 6,087 | 5,817 | 5,236 | 5,291 | 4,650 | 4,263 | 3,308 |
| Reference price 2 | 30.33 | 12.96 | 20.39 | 24.40 | 23.24 | 23.90 | 23.90 | 23.90 |
| Nbr of stocks (in thousands) | 905,498 | 932,751 | 923,773 | 934,049 | 950,979 | 977,427 | - | - |
| Announcement Date | 1/24/22 | 1/30/23 | 1/29/24 | 2/19/25 | 2/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.59x | 1.56x | 8.67x | 3.6% | 26.17B | |
| 34.5x | 5.88x | 22.44x | 0.27% | 250B | |
| 37.62x | 6.94x | 21.77x | 0.63% | 162B | |
| 50.11x | 12.36x | 26.64x | -.--% | 154B | |
| 17.47x | 3.46x | 11.19x | -.--% | 66.68B | |
| 20.45x | 2.45x | 12.39x | 2.47% | 52.08B | |
| 49.38x | 12.24x | 26.98x | -.--% | 52.22B | |
| 35.71x | 7.14x | 22.67x | -.--% | 51.93B | |
| 33.88x | 6.71x | 22.84x | 0.59% | 49.02B | |
| 79.76x | 7.59x | 23.04x | -.--% | 44.76B | |
| Average | 37.85x | 6.63x | 19.86x | 0.76% | 90.85B | |
| Weighted average by Cap. | 38.33x | 7.23x | 21.56x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PHIA Stock
- Valuation Philips NV
Select your edition
All financial news and data tailored to specific country editions
