|
Market Closed -
Other stock markets
|
After hours 15:59:55 | |||
| 24.06 EUR | +0.59% |
|
24.00 | -0.27% |
| 07-09 | GSK adds Royal Philips' Chief Executive Jakobs to board | AN |
| 07-08 | Royal Philips Introduces Alturion Ultrasound System With AI-Powered Workflows For High-Volume Clinical Environments | CI |
Company Valuation: Philips NV
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 27,462 | 12,091 | 18,834 | 22,791 | 22,101 | 22,906 | - | - |
| Change | - | -55.97% | 55.77% | 21.01% | -3.03% | 3.64% | - | - |
| Enterprise Value (EV) 1 | 32,138 | 18,178 | 24,651 | 28,027 | 27,392 | 27,706 | 26,959 | 26,039 |
| Change | - | -43.44% | 35.61% | 13.69% | -2.27% | 1.15% | -2.7% | -3.41% |
| P/E | 8.98x | -7.69x | -41.3x | -32.8x | 25x | 21.9x | 17.7x | 14.9x |
| PBR | 1.97x | 0.93x | 1.61x | 1.91x | - | 2.01x | 1.91x | 1.78x |
| PEG | - | 0x | 0.6x | -0.6x | -0x | 1.3x | 0.7x | 0.8x |
| Capitalization / Revenue | 1.6x | 0.68x | 1.04x | 1.26x | 1.24x | 1.27x | 1.22x | 1.16x |
| EV / Revenue | 1.87x | 1.02x | 1.36x | 1.56x | 1.54x | 1.54x | 1.43x | 1.32x |
| EV / EBITDA | 10.8x | 7.89x | 8.66x | 9.4x | 8.99x | 8.81x | 7.91x | 7.07x |
| EV / EBIT | 15.6x | 13.8x | 12.8x | 13.5x | 12.5x | 12.4x | 10.8x | 9.44x |
| EV / FCF | 35.7x | -18.9x | 15.6x | 30.9x | 53.5x | 22x | 16.8x | 14.6x |
| FCF Yield | 2.8% | -5.29% | 6.42% | 3.23% | 1.87% | 4.54% | 5.95% | 6.85% |
| Dividend per Share 2 | 0.7868 | 0.7868 | 0.8219 | 0.8428 | - | 0.8445 | 0.8764 | 0.9276 |
| Rate of return | 2.59% | 6.07% | 4.03% | 3.45% | - | 3.53% | 3.66% | 3.88% |
| EPS 2 | 3.379 | -1.685 | -0.4932 | -0.7437 | 0.93 | 1.091 | 1.349 | 1.604 |
| Distribution rate | 23.3% | -46.7% | -167% | -113% | - | 77.4% | 65% | 57.8% |
| Net sales 1 | 17,156 | 17,827 | 18,169 | 18,021 | 17,834 | 18,009 | 18,818 | 19,671 |
| EBITDA 1 | 2,985 | 2,305 | 2,845 | 2,982 | 3,046 | 3,143 | 3,407 | 3,682 |
| EBIT 1 | 2,054 | 1,318 | 1,921 | 2,077 | 2,195 | 2,237 | 2,494 | 2,759 |
| Net income 1 | 3,319 | -1,608 | -466 | -702 | 895 | 1,048 | 1,326 | 1,584 |
| Net Debt 1 | 4,676 | 6,087 | 5,817 | 5,236 | 5,291 | 4,800 | 4,053 | 3,134 |
| Reference price 2 | 30.33 | 12.96 | 20.39 | 24.40 | 23.24 | 23.92 | 23.92 | 23.92 |
| Nbr of stocks (in thousands) | 905,498 | 932,751 | 923,773 | 934,049 | 950,979 | 952,018 | - | - |
| Announcement Date | 1/24/22 | 1/30/23 | 1/29/24 | 2/19/25 | 2/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.93x | 1.53x | 8.77x | 3.53% | 26.03B | |
| 26.27x | 4.73x | 18.22x | 0.35% | 195B | |
| 45.51x | 11.84x | 26.5x | -.--% | 146B | |
| 16.53x | 3.43x | 11.05x | -.--% | 66.87B | |
| 32.57x | 7.28x | 23.14x | -.--% | 52.59B | |
| 18.15x | 2.09x | 10.82x | 2.89% | 43.85B | |
| 25.95x | 5.17x | 17.68x | 0.77% | 37.73B | |
| 45.71x | 6.38x | 19.59x | -.--% | 37.03B | |
| 19.66x | 5.17x | 13.33x | 1.17% | 30.07B | |
| 14.53x | 1.62x | 9.08x | 0.24% | 29.43B | |
| Average | 26.68x | 4.92x | 15.82x | 0.89% | 66.43B | |
| Weighted average by Cap. | 29.55x | 6.06x | 18.27x | 0.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PHIA Stock
- Valuation Philips NV
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
