Company Valuation: Petroleum Mechanical Stock Company

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 203,090 229,737 249,181
Change - 13.12% 8.46%
Enterprise Value (EV) 1 258,494 250,892 285,873
Change - -2.94% 13.94%
P/E 8.26x 7.64x 7.68x
PBR 1.18x 1.32x 1.37x
PEG - 0.3x 0.97x
Capitalization / Revenue 0.14x 0.17x 0.2x
EV / Revenue 0.18x 0.18x 0.23x
EV / EBITDA 6x 5.48x 6.3x
EV / EBIT 7.85x 6.87x 7.99x
EV / FCF 38.7x 4.26x -17.4x
FCF Yield 2.58% 23.5% -5.74%
Dividend per Share 2 - 3,000 -
Rate of return - 9.4% -
EPS 2 3,414 4,177 4,506
Distribution rate - 71.8% -
Net sales 1 1,421,907 1,385,858 1,222,565
EBITDA 1 43,047 45,818 45,407
EBIT 1 32,944 36,499 35,795
Net income 1 29,567 31,403 32,688
Net Debt 1 55,404 21,155 36,692
Reference price 2 28,200.00 31,900.00 34,600.00
Nbr of stocks (in thousands) 7,202 7,202 7,202
Announcement Date 3/19/25 3/19/25 3/12/26
1VND in Million2VND
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 9.64M
71.23x1.14x8.96x7.66% 3.13B
9.66x - - 3.98% 1.81B
12.91x - - - 860M
Average 31.27x 1.14x 8.96x 5.82% 1.45B
Weighted average by Cap. 43.35x 1.14x 8.96x 6.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PMS Stock
  4. Valuation Petroleum Mechanical Stock Company