Company Valuation: Pakistan Telecommunication Company Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2025 2026 2027 2028
Market Cap 1 44,370 303,297 234,702 - -
Change - - -22.62% - -
Enterprise Value (EV) 44,370 303,297 234,702 234,702 234,702
Change - - -22.62% 0% 0%
P/E 17.2x -31.1x - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue - - 0.56x 0.51x 0.47x
EV / Revenue - - 0.56x 0.51x 0.47x
EV / EBITDA - - 1.47x 1.26x 1.12x
EV / EBIT - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - 1
Rate of return - - - - 2.17%
EPS 2 0.505 -1.91 - - -
Distribution rate - - - - -
Net sales 1 - - 421,996 462,290 503,938
EBITDA 1 - - 160,000 187,000 209,000
EBIT - - - - -
Net income 2,575 -9,746 - - -
Net Debt - - - - -
Reference price 2 8.70 59.47 46.02 46.02 46.02
Nbr of stocks (in thousands) 5,100,000 5,100,000 5,100,000 - -
Announcement Date 4/11/22 2/24/26 - - -
1PKR in Million2PKR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 790M
9.56x2.43x6.37x6.53% 179B
12.18x2.05x5.28x4.48% 134B
13.42x1.86x8.08x3.11% 88.47B
13.22x2x5.03x2.49% 71.32B
14.01x2.54x8.17x5.3% 55.19B
21.94x5.07x18.52x4.96% 51.79B
14.12x2.63x5.63x4.55% 50.43B
25.77x3.44x7.55x3.92% 42.9B
9.03x1.65x5x5.53% 42.14B
Average 14.81x 2.63x 7.74x 4.54% 71.65B
Weighted average by Cap. 13.39x 2.47x 7.20x 4.76%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pakistan Telecommunication Company Limited

Historical PBR trend

Valuation ratios - PBR - Pakistan Telecommunication Company Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pakistan Telecommunication Company Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pakistan Telecommunication Company Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Pakistan Telecommunication Company Limited
  1. Stock Market
  2. Stocks
  3. PTC Stock
  4. Valuation Pakistan Telecommunication Company Limited