Company Valuation: Pacific Cascade Minerals Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2020 2021 2022 2023 2024 2025
Market Cap 1 4.344 4.119 2.031 2.557 1.379 4.971
Change - -5.18% -50.7% 25.9% -46.06% 260.41%
Enterprise Value (EV) 1 4.438 4.059 2.03 2.384 1.109 4.737
Change - -8.54% -49.99% 17.43% -53.5% 327.33%
P/E -24.9x -4.19x -5x -16.8x -4.14x -11.1x
PBR 160x 11.3x 4.03x 2.29x 0.88x 2.84x
PEG - -0x 0.1x 0.2x -0.1x -0.9x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -41x -4.41x -5.26x -6.03x -3.88x -7.45x
EV / FCF -5.51x 46.4x -6.14x -7.96x -2.44x -12.3x
FCF Yield -18.2% 2.15% -16.3% -12.6% -40.9% -8.11%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.016 -0.0537 -0.02 -0.005957 -0.009657 -0.0109
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - -0.3868 -0.2772 -0.3227
EBIT 1 -0.1082 -0.9199 -0.3859 -0.3955 -0.2859 -0.6361
Net income 1 -0.1726 -0.9597 -0.3984 -0.1429 -0.3084 -0.3847
Net Debt 1 0.0941 -0.06 -0.000788 -0.1729 -0.2707 -0.2337
Reference price 2 0.4000 0.2250 0.1000 0.1000 0.0400 0.1200
Nbr of stocks (in thousands) 10,861 18,308 20,308 25,568 34,480 41,424
Announcement Date 1/14/21 1/24/22 1/24/23 1/22/24 1/24/25 1/15/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.77x3.95x7.17x3.52% 219B
11.29x2.78x6.08x5.2% 162B
15.38x4.43x7.3x3.09% 102B
11.91x0.38x6.08x3.39% 88.34B
26.48x6.5x16.95x-.--% 65.66B
60.46x3.25x7.95x2.22% 59.22B
16.25x3.3x6.44x0.56% 33.33B
12.34x3.92x6.04x5.05% 26.71B
12.57x4.53x7.95x3.95% 24.64B
Average 20.38x 3.67x 8.00x 3% 86.78B
Weighted average by Cap. 18.73x 3.52x 7.68x 3.34%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pacific Cascade Minerals Inc.

Historical PBR trend

Valuation ratios - PBR - Pacific Cascade Minerals Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pacific Cascade Minerals Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pacific Cascade Minerals Inc.

  1. Stock Market
  2. Stocks
  3. BMV Stock
  4. PCV.H Stock
  5. Valuation Pacific Cascade Minerals Inc.