Valuation Orosur Mining Inc. Toronto S.E.

Stocks

Market Closed - Toronto S.E. Other stock markets 15:59:50 2026-07-20 EDT			5-day change	1st Jan Change
0.2750 ^CAD	-1.79%		-8.33%	-38.20%

07-14	Orosur Mining Inc. Reports Substantial Gold Intersection At APTA Prospect In Colombia	CI
07-08	Orosur Mining Inc Provides Update on Exploration Activities At Anzá Project in Colombia	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2020	2021	2022	2023	2024	2025
Market Cap ¹	5.443	44.31	21.86	9.02	10.55	39.89
Change	-	714.06%	-50.66%	-58.74%	16.94%	278.17%
Enterprise Value (EV) ¹	4.566	37.27	17.55	5.272	9.22	35.01
Change	-	716.32%	-52.9%	-69.96%	74.88%	279.74%
P/E	5.73x	-22.9x	-20.8x	-5.05x	-2.93x	3.17x
PBR	-0.59x	-8.89x	-5.4x	-1.35x	-1.22x	6.02x
PEG	-	0x	0.5x	-0.1x	-0x	-0x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-3.1x	-19.4x	-6.24x	-2.63x	-4.35x	-10.8x
EV / EBIT	-2.97x	-16.3x	-6.22x	-2.62x	-2.32x	-9.06x
EV / FCF	-1.2x	-11.7x	-3.02x	-2.39x	-4.34x	-2.6x
FCF Yield	-83.6%	-8.56%	-33.2%	-41.8%	-23.1%	-38.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.006324	-0.0108	-0.005896	-0.009477	-0.0175	0.0402
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-1.471	-1.923	-2.814	-2.001	-2.118	-3.246
EBIT ¹	-1.537	-2.283	-2.822	-2.01	-3.976	-3.864
Net income ¹	0.97	-1.883	-1.111	-1.787	-3.378	9.936
Net Debt ¹	-0.877	-7.036	-4.306	-3.748	-1.328	-4.877
Reference price ²	0.0362	0.2483	0.1224	0.0478	0.0513	0.1272
Nbr of stocks (in thousands)	150,278	178,420	178,520	188,560	205,584	313,544
Announcement Date	10/15/20	8/30/21	9/28/22	9/29/23	9/30/24	9/29/25

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BHP GROUP LIMITED	18.69x	3.7x	6.61x	3.83%	205B
RIO TINTO PLC	10.87x	2.64x	5.65x	5.44%	153B
GRUPO MÉXICO, S.A.B. DE C.V.	13.51x	3.96x	6.58x	3.46%	89.55B
GLENCORE PLC	12.23x	0.41x	5.85x	3.3%	80.48B
SAUDI ARABIAN MINING COMPANY (MAADEN)	22.63x	6.08x	14.11x	-.--%	58.92B
ANGLO AMERICAN PLC	26.89x	2.69x	6.96x	1.4%	48.39B
TECK RESOURCES LIMITED	14.26x	2.71x	5.61x	0.71%	26.69B
FRESNILLO PLC	10.48x	3.53x	5.25x	5.37%	24.3B
HINDUSTAN ZINC LIMITED	12.46x	4.39x	7.71x	4.4%	22.9B
Average	15.78x	3.35x	7.15x	3.1%	78.73B
Weighted average by Cap.	15.85x	3.24x	6.91x	3.54%