Valuation Orient Paper & Industries Limited

Stocks

Market Closed - Bombay S.E. 05:02:27 2026-11-13 EST			5-day change	1st Jan Change
15.91 ^INR	-0.87%		+4.53%	-29.70%

11-05	Orient Paper & Industries Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026	CI
08-07	Orient Paper & Industries Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	5,209	7,299	7,931	8,738	4,853	2,954
Change	-	40.12%	8.66%	10.17%	-44.46%	-39.13%
Enterprise Value (EV) ¹	5,974	9,361	10,644	11,928	7,203	5,868
Change	-	56.7%	13.71%	12.07%	-39.61%	-18.53%
P/E	-11.2x	-25.3x	7.99x	140x	-8.88x	-10.3x
PBR	0.35x	0.47x	0.52x	0.54x	0.32x	0.2x
PEG	-	0.7x	-0x	-1.5x	0x	0.2x
Capitalization / Revenue	1.17x	1.25x	0.84x	1.05x	0.54x	0.33x
EV / Revenue	1.35x	1.6x	1.13x	1.43x	0.8x	0.65x
EV / EBITDA	-18.6x	-63.3x	6.5x	18.6x	-56.9x	-19x
EV / EBIT	-9.47x	-20.8x	8x	52.1x	-11.7x	-6.91x
EV / FCF	-41.8x	-7.1x	-10.9x	-19.6x	-10.9x	-10.7x
FCF Yield	-2.39%	-14.1%	-9.16%	-5.11%	-9.16%	-9.39%
Dividend per Share ²	0.25	0.25	1	0.25	-	-
Rate of return	1.02%	0.73%	2.68%	0.61%	-	-
EPS ²	-2.194	-1.361	4.677	0.2934	-2.576	-1.358
Distribution rate	-11.4%	-18.4%	21.4%	85.2%	-	-
Net sales ¹	4,434	5,857	9,430	8,319	8,958	9,060
EBITDA ¹	-320.8	-147.9	1,637	642.1	-126.7	-308.4
EBIT ¹	-630.8	-449.6	1,330	229	-617.7	-849.4
Net income ¹	-465.5	-288.8	992.5	62.25	-546.6	-288.1
Net Debt ¹	764.6	2,062	2,712	3,191	2,350	2,915
Reference price ²	24.55	34.40	37.38	41.18	22.87	13.92
Nbr of stocks (in thousands)	212,186	212,186	212,186	212,186	212,186	212,186
Announcement Date	8/2/21	7/15/22	7/14/23	7/8/24	7/31/25	7/7/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ORIENT PAPER & INDUSTRIES LIMITED	-	-	-	-	35.8M
UPM-KYMMENE OYJ	18.85x	1.59x	10.61x	6.65%	13.12B
SUZANO S.A.	7.01x	2.47x	5.95x	2.42%	11.96B
SHANDONG SUNPAPER CO., LTD.	10.02x	1.38x	8.08x	3.03%	5.78B
HOLMEN AB	21.13x	2.37x	11.56x	3.01%	4.51B
OJI HOLDINGS CORPORATION	22.73x	0.84x	10.89x	4.28%	4.47B
KLABIN S.A.	12.42x	2.18x	6.09x	5.67%	3.77B
THE NAVIGATOR COMPANY, S.A.	18.17x	1.59x	8.72x	4.28%	2.4B
EMPRESAS CMPC S.A.	8.93x	0.97x	6.48x	1.68%	2.23B
PT INDAH KIAT PULP & PAPER TBK	3.48x	1.99x	6.68x	1.15%	2.07B
Average	13.64x	1.71x	8.34x	3.57%	5B
Weighted average by Cap.	13.98x	1.81x	8.55x	4.06%