Valuation Option Euronext Bruxelles

Stocks

Market Closed - Euronext Bruxelles Other stock markets 11:55:00 2026-07-02 EDT			5-day change	1st Jan Change
5.300 ^EUR	-1.85%		-8.30%	-94.11%

06-30	Option NV Wins Commercial Contract from Sol.One	MT
06-15	Option NV Raises EUR2 Million Working Capital from Shareholders	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	56.17	39.9	41.88	16.75	20.34	13.69	13.69	-
Change	-	-28.98%	4.96%	-60%	21.43%	-32.71%	0%	-
Enterprise Value (EV)	56.17	39.9	41.88	16.75	20.34	13.69	13.69	13.69
Change	-	-28.98%	4.96%	-60%	21.43%	-32.71%	0%	0%
P/E	-	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-	-
Capitalization / Revenue	3.16x	2.46x	1.98x	1.47x	1.62x	1.38x	0.87x	0.72x
EV / Revenue	0x	0x	0x	0x	0x	1.38x	0.87x	0.72x
EV / EBITDA	0x	0x	-	-0x	0x	68.4x	8.55x	6.22x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	17.78	16.23	21.11	11.41	12.55	9.9	15.7	19
EBITDA ¹	3.298	2.496	-	-2.505	0.096	0.2	1.6	2.2
EBIT	-	-	-	-	-	-	-	-
Net income	-	-	-2.093	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	35.000	23.500	21.000	8.400	10.200	5.400	5.400	5.400
Nbr of stocks (in thousands)	1,605	1,698	1,994	1,994	1,994	2,535	2,535	-
Announcement Date	4/30/21	4/29/22	6/26/23	5/28/24	4/25/25	-	-	-

¹EUR in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	-130.02x	55.12x	215.42x	-	2,075B
SOFTBANK GROUP CORP.	35.52x	6.64x	30.03x	0.18%	211B
T-MOBILE US, INC.	16.55x	2.86x	7.27x	2.38%	187B
AT&T INC.	8.96x	2.21x	5.97x	5.42%	142B
KDDI CORPORATION	14.06x	2.26x	7.43x	3.04%	62.23B
ADVANCED INFO SERVICE	20.49x	5.53x	10.1x	4.64%	32.42B
VODAFONE GROUP PLC	11.99x	1.24x	4.23x	4.21%	30.11B
CHINA UNICOM (HONG KONG) LIMITED	8.51x	0.3x	1.23x	7.96%	23.84B
TELENOR ASA	12.11x	3.34x	7.37x	7.04%	19.21B
Average	-0.20x	8.83x	32.12x	4.36%	309.27B
Weighted average by Cap.	-91.85x	42.06x	164.09x	2.89%