|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.000 USD | +5.26% |
|
-.--% | +5.26% |
| 05-08 | OpenDoor Inc. Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
| 02-06 | OpenDoor Records 952 Million Yen Investment Securities Impairment | MT |
Company Valuation: OpenDoor Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58,709 | 48,257 | 25,183 | 18,887 | 9,800 | 11,382 | - | - |
| Change | - | -17.8% | -47.81% | -25% | -48.11% | 16.14% | - | - |
| Enterprise Value (EV) | 55,691 | 45,270 | 22,557 | 16,675 | 7,659 | 11,382 | 11,382 | 11,382 |
| Change | - | -18.71% | -50.17% | -26.08% | -54.07% | 48.6% | 0% | 0% |
| P/E | -108x | -1,081x | -148x | -157x | -8.66x | 87.4x | 76.5x | 45.3x |
| PBR | 11.6x | 8.53x | 4.94x | 4.36x | 2.83x | - | - | - |
| PEG | - | 11.8x | -1x | 5.4x | -0x | -1x | 5.4x | 0.7x |
| Capitalization / Revenue | 48.9x | 23.5x | 9.83x | 7.85x | 4x | 4.38x | 4.22x | 3.92x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.38x | 4.22x | 3.92x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | 56.9x | 45.5x | 32.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -17.57 | -1.44 | -5.49 | -3.89 | -36.48 | 4.2 | 4.8 | 8.1 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,201 | 2,055 | 2,561 | 2,405 | 2,453 | 2,600 | 2,700 | 2,900 |
| EBITDA | -582.5 | - | - | - | - | - | - | - |
| EBIT 1 | -653 | -52 | -181 | -102 | -45 | 200 | 250 | 350 |
| Net income 1 | -544 | -44 | -170 | -120 | -1,131 | 130 | 150 | 250 |
| Net Debt | -3,018 | -2,987 | -2,626 | -2,212 | -2,141 | - | - | - |
| Reference price 2 | 1,893.00 | 1,556.00 | 812.00 | 609.00 | 316.00 | 367.00 | 367.00 | 367.00 |
| Nbr of stocks (in thousands) | 31,014 | 31,014 | 31,014 | 31,013 | 31,013 | 31,013 | - | - |
| Announcement Date | 5/11/22 | 5/12/23 | 5/10/24 | 5/9/25 | 5/8/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.07x | 4.37x | 10.21x | 1.28% | 548B | |
| 20.69x | 6.12x | 18.4x | -.--% | 309B | |
| 23.28x | 2.69x | 13.65x | -.--% | 153B | |
| 33.69x | 6.67x | 18.71x | -.--% | 105B | |
| 11.68x | 8.83x | 103.03x | 0.57% | 104B | |
| 34.51x | 4x | 26.17x | -.--% | 100B | |
| 84.39x | 4.99x | 23.79x | -.--% | 93.7B | |
| 3.25x | 63.83x | 2.31x | 0.16% | 87.74B | |
| 9.76x | 3.15x | 53.19x | 0.65% | 42.53B | |
| Average | 26.37x | 11.63x | 29.94x | 0.3% | 171.44B | |
| Weighted average by Cap. | 23.06x | 8.37x | 21.61x | 0.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3926 Stock
- OPNDF Stock
- Valuation OpenDoor Inc.
Select your edition
All financial news and data tailored to specific country editions
