|
Market Closed -
Japan Exchange
02:30:00 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 216.00 JPY | +3.35% |
|
-6.09% | -28.00% |
| 10-15 | OPEN Group, Inc. Reports Earnings Results for the Half Year Ended August 31, 2026 | CI |
| 04-20 | OPEN Group Sets Shareholder Vote on Final Dividend for May 26 | MT |
Company Valuation: OPEN Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: February | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 35,920 | 20,375 | 20,285 | 15,752 | 15,664 | 13,596 |
| Change | - | -43.28% | -0.44% | -22.34% | -0.56% | -13.2% |
| Enterprise Value (EV) 1 | 25,751 | 11,355 | 12,863 | 8,202 | 7,645 | 7,692 |
| Change | - | -55.9% | 13.28% | -36.23% | -6.79% | 0.61% |
| P/E | 1,858x | -16.7x | 322x | 97x | 36.6x | 22.4x |
| PBR | 2.73x | 1.72x | 1.76x | 1.35x | 1.3x | 1.28x |
| PEG | - | 0x | -3x | 1x | 0x | 0.4x |
| Capitalization / Revenue | 3.21x | 1.21x | 3.41x | 2.56x | 2.17x | 1.67x |
| EV / Revenue | 2.3x | 0.68x | 2.16x | 1.33x | 1.06x | 0.94x |
| EV / EBITDA | 19.3x | 10.2x | 14.5x | 8.54x | 7.17x | 5.29x |
| EV / EBIT | 48.4x | 34.3x | 42x | 15.8x | 11.7x | 7.65x |
| EV / FCF | 19x | -75.4x | 13.6x | 11.1x | 94.2x | 14.6x |
| FCF Yield | 5.26% | -1.33% | 7.36% | 9.03% | 1.06% | 6.85% |
| Dividend per Share 2 | - | - | - | - | 3 | 4.9 |
| Rate of return | - | - | - | - | 1.16% | 2.01% |
| EPS 2 | 0.33 | -19.74 | 1.04 | 2.67 | 7.04 | 10.89 |
| Distribution rate | - | - | - | - | 42.6% | 45% |
| Net sales 1 | 11,206 | 16,796 | 5,957 | 6,165 | 7,224 | 8,148 |
| EBITDA 1 | 1,335 | 1,108 | 885 | 960 | 1,067 | 1,455 |
| EBIT 1 | 532 | 331 | 306 | 520 | 654 | 1,005 |
| Net income 1 | 21 | -1,210 | 64 | 166 | 435 | 639 |
| Net Debt 1 | -10,169 | -9,020 | -7,422 | -7,550 | -8,019 | -5,904 |
| Reference price 2 | 613.00 | 329.00 | 335.00 | 259.00 | 258.00 | 244.00 |
| Nbr of stocks (in thousands) | 58,597 | 61,930 | 60,552 | 60,820 | 60,714 | 55,722 |
| Announcement Date | 5/27/21 | 5/27/22 | 5/26/23 | 5/28/24 | 5/28/25 | 5/25/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 76.86M | |
| 25.79x | 4.14x | 14.42x | 2.62% | 244B | |
| 21.93x | 4.63x | 11.36x | 0.76% | 189B | |
| 17.63x | 2x | 10.31x | 2.68% | 153B | |
| -121.61x | 16.7x | 91.84x | -.--% | 108B | |
| -484.24x | 34.35x | 141.12x | -.--% | 99.95B | |
| 16.32x | 2.94x | 11.35x | 4.93% | 95.36B | |
| 23.17x | 6x | 14.73x | 2.43% | 69.73B | |
| 15.55x | 2.26x | 9.62x | 4.96% | 50.55B | |
| 20.45x | 1.56x | 9.85x | 0.9% | 40.87B | |
| Average | -51.67x | 8.29x | 34.95x | 2.14% | 104.92B | |
| Weighted average by Cap. | -41.57x | 7.91x | 32.63x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6572 Stock
- Valuation OPEN Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
