|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 58.25 EUR | -0.94% |
|
-4.19% | +22.58% |
| 04-15 | Adnoc's XRG Remains Optimistic on Future Investments in Europe | MT |
| 04-15 | Austria expects shortfall in European fuel deliveries from May | RE |
Company Valuation: OMV AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 16,334 | 15,732 | 13,010 | 12,218 | 15,539 | 18,990 | - | - |
| Change | - | -3.69% | -17.3% | -6.09% | 27.18% | 22.21% | - | - |
| Enterprise Value (EV) 1 | 22,296 | 17,939 | 15,130 | 15,443 | 19,172 | 23,544 | 23,700 | 23,925 |
| Change | - | -19.54% | -15.66% | 2.07% | 24.15% | 22.81% | 0.66% | 0.95% |
| P/E ratio | 7.8x | 4.33x | 8.78x | 8.81x | 15.3x | 8.99x | 9.68x | 9.46x |
| PBR | 1.05x | 0.82x | 0.71x | 0.68x | - | 1.16x | 1.12x | 1.1x |
| PEG | - | 0.1x | -0.1x | -1.38x | -0.6x | 0x | -1.35x | 3.93x |
| Capitalization / Revenue | 0.44x | 0.25x | 0.33x | 0.35x | 0.62x | 0.73x | 0.75x | 0.8x |
| EV / Revenue | 0.6x | 0.29x | 0.38x | 0.44x | 0.76x | 0.9x | 0.93x | 1.01x |
| EV / EBITDA | 2.25x | 1.3x | 1.75x | 1.88x | 2.69x | 3.25x | 3.46x | 3.55x |
| EV / EBIT | 3.74x | 1.61x | 2.51x | 3x | 4.16x | 4.5x | 4.96x | 5.18x |
| EV / FCF | 4.93x | 3.73x | 5.64x | 6.7x | 7.79x | 40.1x | 17.3x | 16.3x |
| FCF Yield | 20.3% | 26.8% | 17.7% | 14.9% | 12.8% | 2.5% | 5.79% | 6.12% |
| Dividend per Share 2 | 2.3 | 2.8 | 2.95 | 5.05 | - | 4.352 | 4.643 | 4.77 |
| Rate of return | 4.6% | 5.82% | 7.42% | 13.5% | - | 7.47% | 7.97% | 8.19% |
| EPS 2 | 6.4 | 11.12 | 4.53 | 4.24 | 3.11 | 6.479 | 6.016 | 6.161 |
| Distribution rate | 35.9% | 25.2% | 65.1% | 119% | - | 67.2% | 77.2% | 77.4% |
| Net sales 1 | 37,087 | 62,298 | 39,463 | 34,968 | 25,118 | 26,136 | 25,399 | 23,746 |
| EBITDA 1 | 9,896 | 13,842 | 8,643 | 8,220 | 7,115 | 7,238 | 6,842 | 6,737 |
| EBIT 1 | 5,961 | 11,175 | 6,024 | 5,141 | 4,607 | 5,233 | 4,780 | 4,617 |
| Net income 1 | 2,093 | 3,634 | 1,480 | 1,389 | 1,017 | 2,311 | 2,216 | 2,045 |
| Net Debt 1 | 5,962 | 2,207 | 2,120 | 3,225 | 3,633 | 4,555 | 4,710 | 4,936 |
| Reference price 2 | 49.95 | 48.10 | 39.77 | 37.34 | 47.52 | 58.25 | 58.25 | 58.25 |
| Nbr of stocks (in thousands) | 327,011 | 327,071 | 327,131 | 327,215 | 327,001 | 326,001 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/1/24 | 2/3/25 | 2/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.07x | 0.91x | 3.28x | 7.4% | 22.62B | |
| 17.19x | 3.72x | 7.86x | 5.01% | 1,764B | |
| 17.26x | 1.83x | 7.18x | 3.81% | 373B | |
| 9.68x | 0.96x | 4.55x | 3.27% | 258B | |
| 9.42x | 1.14x | 4.73x | 4.41% | 195B | |
| 4.92x | 1.75x | 3.52x | 10.85% | 131B | |
| 9.51x | 0.88x | 2.32x | 4.12% | 95.03B | |
| 13.54x | 0.8x | 4.2x | 4.74% | 81.5B | |
| 8.46x | 1.86x | 6.77x | 4.73% | 39.24B | |
| Average | 11.01x | 1.54x | 4.93x | 5.37% | 328.68B | |
| Weighted average by Cap. | 14.97x | 2.77x | 6.76x | 4.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- OMV Stock
- Valuation OMV AG
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition