|
Real-time Estimate
Tradegate
06:13:22 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 70.40 EUR | -0.35% |
|
-1.40% | +48.57% |
| 09-23 | Austria increasing petrol price 'brake', reinstating cap on retailers' margins | RE |
| 09-20 | MIDEAST -Factors to watch - Sept 20 | RE |
Company Valuation: OMV AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,334 | 15,732 | 13,010 | 12,218 | 15,539 | 23,042 | - | - |
| Change | - | -3.69% | -17.3% | -6.09% | 27.18% | 48.28% | - | - |
| Enterprise Value (EV) 1 | 22,296 | 17,939 | 15,130 | 15,443 | 19,172 | 27,029 | 26,830 | 26,733 |
| Change | - | -19.54% | -15.66% | 2.07% | 24.15% | 40.98% | -0.74% | -0.36% |
| P/E | 7.8x | 4.33x | 8.78x | 8.81x | 15.3x | 7.26x | 8.72x | 9.38x |
| PBR | 1.05x | 0.82x | 0.71x | 0.68x | 0.95x | 1.27x | 1.23x | 1.2x |
| PEG | - | 0.1x | -0.1x | -1.38x | -0.6x | 0x | -0.5x | -1.34x |
| Capitalization / Revenue | 0.44x | 0.25x | 0.33x | 0.35x | 0.62x | 0.76x | 0.81x | 0.9x |
| EV / Revenue | 0.6x | 0.29x | 0.38x | 0.44x | 0.76x | 0.89x | 0.95x | 1.04x |
| EV / EBITDA | 2.25x | 1.3x | 1.75x | 1.88x | 2.69x | 3.23x | 3.44x | 3.83x |
| EV / EBIT | 3.74x | 1.61x | 2.51x | 3x | 4.16x | 4.24x | 4.74x | 5.6x |
| EV / FCF | 4.93x | 3.73x | 5.64x | 6.7x | 7.79x | 15.9x | 14.7x | 15.3x |
| FCF Yield | 20.3% | 26.8% | 17.7% | 14.9% | 12.8% | 6.3% | 6.81% | 6.52% |
| Dividend per Share 2 | 2.3 | 2.8 | 2.95 | 5.05 | 4.4 | 4.747 | 4.967 | 5.092 |
| Rate of return | 4.6% | 5.82% | 7.42% | 13.5% | 9.26% | 6.72% | 7.03% | 7.21% |
| EPS 2 | 6.4 | 11.12 | 4.53 | 4.24 | 3.11 | 9.737 | 8.104 | 7.536 |
| Distribution rate | 35.9% | 25.2% | 65.1% | 119% | 141% | 48.8% | 61.3% | 67.6% |
| Net sales 1 | 37,087 | 62,298 | 39,463 | 34,968 | 25,118 | 30,325 | 28,339 | 25,656 |
| EBITDA 1 | 9,896 | 13,842 | 8,643 | 8,220 | 7,115 | 8,380 | 7,806 | 6,987 |
| EBIT 1 | 5,961 | 11,175 | 6,024 | 5,141 | 4,607 | 6,377 | 5,656 | 4,772 |
| Net income 1 | 2,093 | 3,634 | 1,480 | 1,389 | 1,017 | 3,510 | 2,800 | 2,550 |
| Net Debt 1 | 5,962 | 2,207 | 2,120 | 3,225 | 3,633 | 3,987 | 3,788 | 3,691 |
| Reference price 2 | 49.95 | 48.10 | 39.77 | 37.34 | 47.52 | 70.65 | 70.65 | 70.65 |
| Nbr of stocks (in thousands) | 327,011 | 327,071 | 327,131 | 327,215 | 327,001 | 326,145 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/1/24 | 2/3/25 | 2/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.26x | 0.89x | 3.23x | 6.72% | 25.94B | |
| 13.07x | 3.37x | 6.5x | 5.44% | 1,629B | |
| 12.62x | 1.83x | 6.04x | 3.45% | 406B | |
| 8.15x | 0.62x | 4.01x | 6.39% | 296B | |
| 7.9x | 0.92x | 4.05x | 3.29% | 272B | |
| 7.35x | 0.98x | 4.06x | 4.84% | 186B | |
| 6.1x | 1.68x | 2.69x | 7.48% | 151B | |
| 4.06x | 1.62x | 3.04x | 8.18% | 130B | |
| 7.52x | 0.81x | 1.98x | 3.77% | 99.23B | |
| 8.45x | 0.83x | 4.16x | 4.75% | 78.85B | |
| Average | 8.25x | 1.36x | 3.98x | 5.43% | 327.46B | |
| Weighted average by Cap. | 10.81x | 2.29x | 5.34x | 5.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OMV Stock
- Valuation OMV AG
Select your edition
All financial news and data tailored to specific country editions
