|
Market Closed -
Other stock markets
|
After hours 15:59:55 | |||
| 47.98 EUR | -1.92% |
|
48.17 | +0.40% |
| 11-12 | IEA shifts back to fundamentals: Oil demand endures |  |
| 11-12 | Romanian national defence strategy highlights risks to Black Sea infrastructure | RE |
Company Valuation: OMV AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 10,790 | 16,334 | 15,732 | 13,010 | 12,218 | 15,690 | - | - |
| Change | - | 51.38% | -3.69% | -17.3% | -6.09% | 28.41% | - | - |
| Enterprise Value (EV) 1 | 16,854 | 22,296 | 17,939 | 15,130 | 15,443 | 18,971 | 20,000 | 20,498 |
| Change | - | 32.29% | -19.54% | -15.66% | 2.07% | 22.85% | 5.42% | 2.49% |
| P/E ratio | 8.57x | 7.8x | 4.33x | 8.78x | 8.81x | 11.1x | 8.64x | 8.16x |
| PBR | 0.79x | 1.05x | 0.82x | 0.71x | 0.68x | 0.91x | 0.93x | 0.88x |
| PEG | - | 0.1x | 0.1x | -0.1x | -1.38x | 7.12x | 0.3x | 1.39x |
| Capitalization / Revenue | 0.58x | 0.44x | 0.25x | 0.33x | 0.35x | 0.53x | 0.59x | 0.57x |
| EV / Revenue | 0.91x | 0.6x | 0.29x | 0.38x | 0.44x | 0.64x | 0.75x | 0.75x |
| EV / EBITDA | 3.45x | 2.25x | 1.3x | 1.75x | 1.88x | 2.82x | 3.24x | 3.12x |
| EV / EBIT | 10x | 3.74x | 1.61x | 2.51x | 3x | 4.19x | 4.82x | 4.66x |
| EV / FCF | 14.3x | 4.93x | 3.73x | 5.64x | 6.7x | 12.3x | 12x | 11.7x |
| FCF Yield | 6.98% | 20.3% | 26.8% | 17.7% | 14.9% | 8.12% | 8.34% | 8.57% |
| Dividend per Share 2 | 1.85 | 2.3 | 2.8 | 2.95 | 5.05 | 4.448 | 4.55 | 4.755 |
| Rate of return | 5.61% | 4.6% | 5.82% | 7.42% | 13.5% | 9.27% | 9.48% | 9.91% |
| EPS 2 | 3.85 | 6.4 | 11.12 | 4.53 | 4.24 | 4.306 | 5.553 | 5.88 |
| Distribution rate | 48.1% | 35.9% | 25.2% | 65.1% | 119% | 103% | 81.9% | 80.9% |
| Net sales 1 | 18,465 | 37,087 | 62,298 | 39,463 | 34,968 | 29,637 | 26,695 | 27,362 |
| EBITDA 1 | 4,883 | 9,896 | 13,842 | 8,643 | 8,220 | 6,738 | 6,182 | 6,580 |
| EBIT 1 | 1,686 | 5,961 | 11,175 | 6,024 | 5,141 | 4,531 | 4,149 | 4,394 |
| Net income 1 | 1,258 | 2,093 | 3,634 | 1,480 | 1,389 | 1,580 | 1,950 | 2,084 |
| Net Debt 1 | 6,064 | 5,962 | 2,207 | 2,120 | 3,225 | 3,282 | 4,310 | 4,808 |
| Reference price 2 | 33.00 | 49.95 | 48.10 | 39.77 | 37.34 | 47.98 | 47.98 | 47.98 |
| Nbr of stocks (in thousands) | 326,975 | 327,011 | 327,071 | 327,131 | 327,215 | 327,001 | - | - |
| Announcement Date | 2/4/21 | 2/3/22 | 2/2/23 | 2/1/24 | 2/3/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.36x | 0.65x | 2.85x | 9.15% | 18.55B | |
| 16.93x | 3.92x | 7.57x | 5.12% | 1,666B | |
| 23.18x | 1.88x | 8.47x | 4.43% | 312B | |
| 9.45x | 0.64x | 3.86x | 5.42% | 249B | |
| 12.31x | 0.97x | 4.59x | 3.83% | 217B | |
| 9.93x | 0.95x | 4.44x | 5.8% | 141B | |
| 3.9x | 1.61x | 3.32x | 10.74% | 82.71B | |
| 10.66x | 0.69x | 1.85x | 6.09% | 61.41B | |
| 12.51x | 0.81x | 3.92x | 6.33% | 58.16B | |
| 13.73x | 1.68x | 5.4x | 3.69% | 53.7B | |
| Average | 12.40x | 1.38x | 4.63x | 6.06% | 286.02B | |
| Weighted average by Cap. | 15.56x | 2.78x | 6.58x | 5.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- OMV Stock
- Valuation OMV AG
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition