|
Market Closed -
Wiener Boerse
11:35:23 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 74.75 EUR | +3.03% |
|
+1.36% | +57.30% |
| 10-09 | OMV's refining margin more than tripled in one year |  |
| 10-09 | OMV says windfall taxes, Middle East shipping disruptions dented Q3 earnings | RE |
Company Valuation: OMV AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,334 | 15,732 | 13,010 | 12,218 | 15,539 | 24,379 | - | - |
| Change | - | -3.69% | -17.3% | -6.09% | 27.18% | 56.89% | - | - |
| Enterprise Value (EV) 1 | 22,296 | 17,939 | 15,130 | 15,443 | 19,172 | 28,372 | 27,909 | 27,740 |
| Change | - | -19.54% | -15.66% | 2.07% | 24.15% | 47.99% | -1.63% | -0.61% |
| P/E | 7.8x | 4.33x | 8.78x | 8.81x | 15.3x | 7.48x | 8.94x | 9.82x |
| PBR | 1.05x | 0.82x | 0.71x | 0.68x | 0.95x | 1.34x | 1.28x | 1.24x |
| PEG | - | 0.1x | -0.1x | -1.38x | -0.6x | 0x | -0.5x | -1.1x |
| Capitalization / Revenue | 0.44x | 0.25x | 0.33x | 0.35x | 0.62x | 0.78x | 0.86x | 0.96x |
| EV / Revenue | 0.6x | 0.29x | 0.38x | 0.44x | 0.76x | 0.91x | 0.98x | 1.09x |
| EV / EBITDA | 2.25x | 1.3x | 1.75x | 1.88x | 2.69x | 3.31x | 3.44x | 3.89x |
| EV / EBIT | 3.74x | 1.61x | 2.51x | 3x | 4.16x | 4.3x | 4.7x | 5.65x |
| EV / FCF | 4.93x | 3.73x | 5.64x | 6.7x | 7.79x | 14.6x | 11.3x | 12.6x |
| FCF Yield | 20.3% | 26.8% | 17.7% | 14.9% | 12.8% | 6.84% | 8.82% | 7.93% |
| Dividend per Share 2 | 2.3 | 2.8 | 2.95 | 5.05 | 4.4 | 4.723 | 5.045 | 5.153 |
| Rate of return | 4.6% | 5.82% | 7.42% | 13.5% | 9.26% | 6.32% | 6.75% | 6.89% |
| EPS 2 | 6.4 | 11.12 | 4.53 | 4.24 | 3.11 | 9.996 | 8.358 | 7.613 |
| Distribution rate | 35.9% | 25.2% | 65.1% | 119% | 141% | 47.2% | 60.4% | 67.7% |
| Net sales 1 | 37,087 | 62,298 | 39,463 | 34,968 | 25,118 | 31,124 | 28,422 | 25,496 |
| EBITDA 1 | 9,896 | 13,842 | 8,643 | 8,220 | 7,115 | 8,580 | 8,104 | 7,138 |
| EBIT 1 | 5,961 | 11,175 | 6,024 | 5,141 | 4,607 | 6,593 | 5,934 | 4,906 |
| Net income 1 | 2,093 | 3,634 | 1,480 | 1,389 | 1,017 | 3,537 | 2,890 | 2,586 |
| Net Debt 1 | 5,962 | 2,207 | 2,120 | 3,225 | 3,633 | 3,993 | 3,530 | 3,361 |
| Reference price 2 | 49.95 | 48.10 | 39.77 | 37.34 | 47.52 | 74.75 | 74.75 | 74.75 |
| Nbr of stocks (in thousands) | 327,011 | 327,071 | 327,131 | 327,215 | 327,001 | 326,145 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/1/24 | 2/3/25 | 2/3/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.48x | 0.91x | 3.31x | 6.32% | 27.3B | |
| 13.21x | 3.38x | 6.62x | 5.41% | 1,623B | |
| 13.39x | 1.96x | 6.34x | 3.06% | 457B | |
| 8.04x | 0.72x | 4.56x | 6.48% | 335B | |
| 8.74x | 0.99x | 4.31x | 2.89% | 308B | |
| 7.73x | 1.05x | 4.19x | 4.35% | 208B | |
| 4.37x | 1.78x | 3.35x | 7.8% | 160B | |
| 5.85x | 1.57x | 2.51x | 7.8% | 146B | |
| 8.34x | 0.93x | 2.17x | 3.23% | 116B | |
| 9.12x | 0.9x | 4.49x | 4.47% | 90.24B | |
| Average | 8.63x | 1.42x | 4.18x | 5.18% | 347.09B | |
| Weighted average by Cap. | 10.98x | 2.27x | 5.48x | 5.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- OMV Stock
- Valuation OMV AG
Select your edition
All financial news and data tailored to specific country editions
