Company Valuation: Olin Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 9,167 7,251 6,612 3,941 2,377 2,862 - -
Change - -20.91% -8.82% -40.39% -39.68% 20.41% - -
Enterprise Value (EV) 1 11,766 9,637 9,111 6,608 5,037 5,657 5,513 5,383
Change - -18.09% -5.46% -27.48% -23.77% 12.31% -2.54% -2.37%
P/E Ratio 7.23x 5.92x 15.1x 37.1x -56.3x -296x 28.3x 14.7x
PBR 3.4x 2.75x 2.9x 1.93x 1.25x 1.72x 1.76x 1.78x
PEG - 0.5x -0.3x -0.5x 0x 3.8x -0x 0.2x
Capitalization / Revenue 1.03x 0.77x 0.97x 0.6x 0.35x 0.41x 0.39x 0.38x
EV / Revenue 1.32x 1.03x 1.33x 1.01x 0.74x 0.81x 0.76x 0.71x
EV / EBITDA 4.72x 3.97x 6.95x 7.56x 7.73x 8.62x 6.85x 5.63x
EV / EBIT 6.16x 5.27x 11.7x 18.6x 38.7x 31x 16.7x 11.5x
EV / FCF 7.64x 5.72x 12.3x 21.4x 20.3x 25.3x 16.9x 11.1x
FCF Yield 13.1% 17.5% 8.1% 4.66% 4.92% 3.96% 5.91% 8.98%
Dividend per Share 2 0.8 0.8 0.8 0.8 0.8 0.8006 0.8022 0.8102
Rate of return 1.39% 1.51% 1.48% 2.37% 3.84% 3.19% 3.19% 3.22%
EPS 2 7.96 8.94 3.57 0.91 -0.37 -0.085 0.8879 1.711
Distribution rate 10.1% 8.95% 22.4% 87.9% -216% -942% 90.4% 47.3%
Net sales 1 8,911 9,376 6,833 6,540 6,781 7,004 7,274 7,537
EBITDA 1 2,493 2,428 1,310 873.9 651.8 656 804.6 956.6
EBIT 1 1,911 1,829 776.7 355.8 130.2 182.3 330.7 469.2
Net income 1 1,297 1,327 460.2 108.6 -42.8 -18.83 105.1 217.5
Net Debt 1 2,599 2,387 2,500 2,667 2,660 2,795 2,651 2,520
Reference price 2 57.52 52.94 53.95 33.80 20.83 25.13 25.13 25.13
Nbr of stocks (in thousands) 159,377 136,961 122,550 116,596 114,122 113,898 - -
Announcement Date 1/27/22 1/26/23 1/25/24 1/30/25 1/29/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-295.72x0.81x8.62x3.19% 2.86B
27.08x4.18x13.49x2.08% 124B
39.36x1.4x8.55x5.68% 44.2B
12.11x1.2x6.69x2.53% 33.16B
12.23x3.05x17.93x4.11% 26.71B
10.75x3.1x7.69x4.16% 24.83B
6.43x0.86x5.32x4.28% 20.85B
21.23x3.11x12.54x0.56% 20.57B
32.74x2.59x14.73x0.39% 19.19B
16.37x - - - 18.42B
Average -11.74x 2.25x 10.62x 3% 33.45B
Weighted average by Cap. 20.15x 2.88x 11.43x 2.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. OLN Stock
  4. Valuation Olin Corporation
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!