|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,774.00 JPY | -0.32% |
|
-1.11% | +17.99% |
| 05-12 | Oiles Corporation authorizes a Buyback Plan. | CI |
| 05-12 | Oiles Corporation announces an Equity Buyback for 1,000,000 shares, representing 3.32% for ¥2,500 million. | CI |
Company Valuation: Oiles Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 42,826 | 53,082 | 47,696 | 52,251 | 69,715 | 66,830 |
| Change | - | 23.95% | -10.15% | 9.55% | 33.42% | -4.14% |
| Enterprise Value (EV) 1 | 26,385 | 38,119 | 31,731 | 32,688 | 46,788 | 42,985 |
| Change | - | 44.47% | -16.76% | 3.02% | 43.13% | -8.13% |
| P/E | 12.5x | 21x | 11x | 12.7x | 12.8x | 10.8x |
| PBR | 0.72x | 0.86x | 0.72x | 0.76x | 0.94x | 0.87x |
| PEG | - | -0.8x | 0.2x | -3.41x | 0.4x | 0.6x |
| Capitalization / Revenue | 0.71x | 1x | 0.8x | 0.83x | 1.01x | 0.99x |
| EV / Revenue | 0.44x | 0.72x | 0.53x | 0.52x | 0.68x | 0.64x |
| EV / EBITDA | 3.47x | 6.39x | 3.59x | 3.92x | 4.39x | 4.13x |
| EV / EBIT | 5.56x | 12.1x | 5.41x | 6.46x | 6.42x | 6.19x |
| EV / FCF | 7.55x | -54.3x | 14.9x | 8.38x | 10.6x | 13.7x |
| FCF Yield | 13.2% | -1.84% | 6.69% | 11.9% | 9.44% | 7.32% |
| Dividend per Share 2 | 50 | 40 | 50 | 55 | 75 | 85 |
| Rate of return | 3.65% | 2.36% | 3.3% | 3.27% | 3.31% | 3.77% |
| EPS 2 | 109.6 | 80.62 | 137.6 | 132.4 | 177.8 | 208.4 |
| Distribution rate | 45.6% | 49.6% | 36.3% | 41.5% | 42.2% | 40.8% |
| Net sales 1 | 60,165 | 52,977 | 59,853 | 62,882 | 68,765 | 67,604 |
| EBITDA 1 | 7,606 | 5,962 | 8,843 | 8,333 | 10,656 | 10,408 |
| EBIT 1 | 4,749 | 3,139 | 5,862 | 5,057 | 7,292 | 6,942 |
| Net income 1 | 3,432 | 2,525 | 4,325 | 4,132 | 5,476 | 6,308 |
| Net Debt 1 | -16,441 | -14,963 | -15,965 | -19,563 | -22,927 | -23,845 |
| Reference price 2 | 1,368.00 | 1,694.00 | 1,515.00 | 1,680.00 | 2,268.00 | 2,255.00 |
| Nbr of stocks (in thousands) | 31,306 | 31,336 | 31,482 | 31,102 | 30,738 | 29,636 |
| Announcement Date | 6/30/20 | 6/30/21 | 6/30/22 | 6/30/23 | 6/28/24 | 6/26/25 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 515M | |
| 52.45x | 9.66x | 29.53x | -.--% | 19.88B | |
| 47.47x | - | - | 0.94% | 6.88B | |
| 66.97x | 7.82x | 43.77x | 0.08% | 2.91B | |
| 9.41x | - | - | - | 1.59B | |
| 41.76x | - | - | - | 1.17B | |
| Average | 43.61x | 8.74x | 36.65x | 0.34% | 5.49B | |
| Weighted average by Cap. | 50.20x | 9.43x | 31.35x | 0.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6282 Stock
- Valuation Oiles Corporation
Select your edition
All financial news and data tailored to specific country editions
