Company Valuation: NVIDIA Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 151,758 323,143 571,000 501,183 1,507,466 3,211,619 - -
Change - 112.93% 76.7% -12.23% 200.78% 113.05% - -
Enterprise Value (EV) 1 142,852 318,545 560,738 498,840 1,491,191 3,158,140 3,070,590 2,940,788
Change - 122.99% 76.03% -11.04% 198.93% 111.79% -2.77% -4.23%
P/E ratio 54.9x 75.7x 59.3x 117x 51.2x 46.2x 31x 24.5x
PBR 12.6x 19.2x 21.8x 23.1x 35.4x 35.9x 18.3x 11.7x
PEG - 1.4x 0x -2.1x 0x 0x 0.6x 0.9x
Capitalization / Revenue 13.9x 19.4x 21.2x 18.6x 24.7x 24.9x 16.4x 13.5x
EV / Revenue 13.1x 19.1x 20.8x 18.5x 24.5x 24.4x 15.7x 12.4x
EV / EBITDA 44.3x 56.6x 50x 86.5x 43.2x 37.6x 23.9x 17.9x
EV / EBIT 38.2x 46.8x 44.2x 55.2x 40.2x 37.1x 24.6x 19.2x
EV / FCF 33.4x 67.9x 69x 131x 55.2x 48.9x 32.5x 24.9x
FCF Yield 2.99% 1.47% 1.45% 0.76% 1.81% 2.04% 3.08% 4.02%
Dividend per Share 2 0.016 0.016 0.016 0.016 0.016 0.0377 0.0405 0.0414
Rate of return 0.26% 0.12% 0.07% 0.08% 0.03% 0.03% 0.03% 0.03%
EPS 2 0.113 0.1725 0.385 0.174 1.193 2.84 4.227 5.349
Distribution rate 14.2% 9.28% 4.16% 9.2% 1.34% 1.33% 0.96% 0.77%
Net sales 1 10,918 16,675 26,914 26,974 60,922 129,227 196,019 237,629
EBITDA 1 3,227 5,630 11,215 5,768 34,480 84,059 128,331 164,223
EBIT 1 3,735 6,803 12,690 9,040 37,134 85,092 124,976 153,513
Net income 1 2,796 4,332 9,752 4,368 29,760 70,244 103,295 124,347
Net Debt 1 -8,906 -4,598 -10,262 -2,343 -16,275 -53,479 -141,029 -270,830
Reference price 2 6.20 13.05 22.84 20.36 61.03 131.14 131.14 131.14
Nbr of stocks (in thousands) 24,480,000 24,760,000 25,000,000 24,610,000 24,700,000 24,490,000 - -
Announcement Date 2/13/20 2/24/21 2/16/22 2/22/23 2/21/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (N) EV / Sales (N) EV / EBITDA (N) Yield (N) Capi.($)
46.18x24.44x37.57x0.03% 3,212B
61.33x18.76x28.52x1.01% 1,108B
24.39x9.53x13.87x1.4% 867B
17.42x4.24x11x2% 188B
44.2x5.47x22.13x-.--% 181B
178.93x40.18x80.17x-.--% 164B
35.33x10.95x24.31x2.92% 164B
14.8x3x6.08x0.51% 102B
49.68x10.45x22.89x1.92% 102B
8.11x2.2x4.03x0.71% 94.17B
Average 48.04x 12.92x 25.06x percentage-no-prefix 618.18B
Weighted average by Cap. 47.10x 19.30x 30.87x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. NVDA Stock
  4. Valuation NVIDIA Corporation