Valuation NVIDIA Corporation London S.E.

Stocks

Market Closed - London S.E. Other stock markets 11:30:00 2026-06-15 EDT			After hours 13:56:20
210.15 ^USD	+1.60%		212.06	+0.91%

12:33pm	US Equity Indexes Jump Following Weekend Agreement to End Iran War	MT
11:57am	Dow hits record high on US-Iran deal optimism, oil prices slide	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	4,969,810	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	8.98%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	4,810,255	4,631,658	4,430,700
Change	-	-13.62%	218.19%	129.11%	30.63%	6.75%	-3.71%	-4.34%
P/E Ratio	58x	111x	51.6x	48.5x	38.3x	21.9x	16x	13.4x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	16.5x	9.51x	6.47x
PEG	-	-2x	0x	0x	0.6x	0.2x	0.4x	0.7x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	12.7x	9.01x	7.41x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	12.3x	8.4x	6.61x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	18.3x	12.4x	9.58x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	18.6x	12.8x	10.1x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	23.2x	16.9x	12.9x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	4.31%	5.91%	7.78%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7597	1.064	1.197
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.37%	0.52%	0.58%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.364	12.85	15.27
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	8.11%	8.28%	7.83%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	391,655	551,664	670,405
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	262,663	373,567	462,388
EBIT ¹	12,690	9,040	37,134	86,789	137,300	258,314	361,916	439,144
Net income ¹	9,752	4,368	29,760	72,880	120,067	227,340	304,838	359,212
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-159,554	-338,152	-539,109
Reference price ²	22.32	19.32	61.62	142.62	187.67	205.19	205.19	205.19
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,220,525	-	-
Announcement Date	2/16/22	2/22/23	2/21/24	2/26/25	2/25/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.51x	11.05x	15.09x	1.07%	1,894B
BROADCOM INC.	42.28x	17.41x	25.57x	0.68%	1,818B
MICRON TECHNOLOGY, INC.	16.6x	9.61x	11.64x	0.05%	1,107B
SK HYNIX INC.	7.11x	4.02x	4.94x	0.24%	1,005B
AMD (ADVANCED MICRO DEVICES)	94.2x	16.61x	62.69x	-.--%	834B
ARM HOLDINGS PLC	312.42x	67.38x	142.83x	-.--%	407B
KIOXIA HOLDINGS CORPORATION	85.37x	19.97x	40.58x	-.--%	277B
TEXAS INSTRUMENTS INCORPORATED	39.18x	13.42x	25.79x	1.91%	274B
MARVELL TECHNOLOGY GROUP LTD	151.33x	21.25x	56.51x	0.09%	245B
Average	85.78x	20.08x	42.85x	0.45%	873.36B
Weighted average by Cap.	53.94x	15.64x	29.95x	0.52%