|
Market Closed -
NYSE
16:00:02 2026-09-10 EDT
|
5-day change | 1st Jan Change | ||
| 255.46 USD | -0.95% |
|
-2.67% | +56.62% |
| 08-24 | Wells Fargo Adjusts Price Target on Nucor to $285 From $297 | MT |
| 08-19 | Argus Adjusts Price Target on Nucor to $303 From $262, Keeps Buy Rating | MT |
Company Valuation: Nucor Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,083 | 33,815 | 42,786 | 27,405 | 37,329 | 57,958 | - | - |
| Change | - | 8.79% | 26.53% | -35.95% | 36.21% | 55.26% | - | - |
| Enterprise Value (EV) 1 | 34,150 | 35,649 | 42,497 | 30,216 | 41,751 | 61,554 | 58,719 | 55,452 |
| Change | - | 4.39% | 19.21% | -28.9% | 38.18% | 47.43% | -4.61% | -5.56% |
| P/E | 4.93x | 4.58x | 9.67x | 13.8x | 21.7x | 13.7x | 13.8x | 14x |
| PBR | 2.39x | 1.81x | 2.04x | 1.35x | 1.8x | 2.42x | 2.15x | 1.86x |
| PEG | - | 0.2x | -0.3x | -0.3x | -2x | 0x | -17.3x | -11.63x |
| Capitalization / Revenue | 0.85x | 0.81x | 1.23x | 0.89x | 1.15x | 1.44x | 1.42x | 1.42x |
| EV / Revenue | 0.94x | 0.86x | 1.22x | 0.98x | 1.28x | 1.53x | 1.44x | 1.36x |
| EV / EBITDA | 3.34x | 3.11x | 5.73x | 6.92x | 10x | 7.96x | 7.76x | 7.69x |
| EV / EBIT | 3.65x | 3.42x | 6.81x | 10.5x | 15.9x | 10x | 9.99x | 9.6x |
| EV / FCF | 7.41x | 4.39x | 8.68x | 37.5x | -222x | 18.9x | 12.5x | 10.9x |
| FCF Yield | 13.5% | 22.8% | 11.5% | 2.67% | -0.45% | 5.29% | 8.02% | 9.19% |
| Dividend per Share 2 | 1.715 | 2.01 | 2.07 | 2.17 | 2.21 | 2.244 | 2.283 | 2.329 |
| Rate of return | 1.5% | 1.52% | 1.19% | 1.86% | 1.35% | 0.88% | 0.89% | 0.91% |
| EPS 2 | 23.16 | 28.79 | 18 | 8.46 | 7.52 | 18.63 | 18.48 | 18.26 |
| Distribution rate | 7.41% | 6.98% | 11.5% | 25.7% | 29.4% | 12% | 12.4% | 12.8% |
| Net sales 1 | 36,484 | 41,512 | 34,714 | 30,734 | 32,494 | 40,322 | 40,682 | 40,680 |
| EBITDA 1 | 10,224 | 11,477 | 7,411 | 4,365 | 4,174 | 7,735 | 7,569 | 7,212 |
| EBIT 1 | 9,360 | 10,415 | 6,243 | 2,872 | 2,627 | 6,129 | 5,877 | 5,777 |
| Net income 1 | 6,827 | 7,607 | 4,525 | 2,027 | 1,744 | 4,255 | 4,147 | 4,001 |
| Net Debt 1 | 3,067 | 1,834 | -288.6 | 2,811 | 4,422 | 3,596 | 761.7 | -2,506 |
| Reference price 2 | 114.15 | 131.81 | 174.04 | 116.71 | 163.11 | 255.46 | 255.46 | 255.46 |
| Nbr of stocks (in thousands) | 272,299 | 256,544 | 245,839 | 234,813 | 228,859 | 226,876 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/29/24 | 1/27/25 | 1/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.72x | 1.53x | 7.96x | 0.88% | 57.96B | |
| 17.02x | 0.96x | 7.77x | 0.83% | 56.71B | |
| 13.83x | 1.53x | 8.95x | 0.89% | 33.98B | |
| 13.31x | 1.18x | 7.13x | 2.26% | 24.28B | |
| 12.24x | 0.78x | 6.95x | 3.49% | 23.43B | |
| 33.43x | 6.4x | 21.77x | 0.18% | 22.21B | |
| 12.27x | 0.56x | 5.42x | 2.93% | 19.05B | |
| -20.69x | 0.15x | 3.32x | 1.01% | 10.79B | |
| 13.72x | 0.91x | 6.87x | 2.79% | 10.52B | |
| 13.47x | 4.03x | 10.5x | 0.06% | 10.69B | |
| Average | 12.23x | 1.80x | 8.66x | 1.53% | 26.96B | |
| Weighted average by Cap. | 14.40x | 1.67x | 8.71x | 1.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NUE Stock
- Valuation Nucor Corporation
Select your edition
All financial news and data tailored to specific country editions
