|
Market Closed -
NYSE
16:00:03 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 243.63 USD | +1.31% |
|
-10.53% | +49.37% |
| 08-19 | Argus Adjusts Price Target on Nucor to $303 From $262, Keeps Buy Rating | MT |
| 08-18 | Nucor Insider Sold Shares Worth $2,121,578, According to a Recent SEC Filing | MT |
Company Valuation: Nucor Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,083 | 33,815 | 42,786 | 27,405 | 37,329 | 55,274 | - | - |
| Change | - | 8.79% | 26.53% | -35.95% | 36.21% | 48.07% | - | - |
| Enterprise Value (EV) 1 | 34,150 | 35,649 | 42,497 | 30,216 | 41,751 | 58,877 | 56,259 | 52,768 |
| Change | - | 4.39% | 19.21% | -28.9% | 38.18% | 41.02% | -4.45% | -6.21% |
| P/E | 4.93x | 4.58x | 9.67x | 13.8x | 21.7x | 13.4x | 13.3x | 13.2x |
| PBR | 2.39x | 1.81x | 2.04x | 1.35x | 1.8x | 2.31x | 2.06x | 1.78x |
| PEG | - | 0.2x | -0.3x | -0.3x | -2x | 0x | 45.78x | 10.31x |
| Capitalization / Revenue | 0.85x | 0.81x | 1.23x | 0.89x | 1.15x | 1.38x | 1.37x | 1.37x |
| EV / Revenue | 0.94x | 0.86x | 1.22x | 0.98x | 1.28x | 1.47x | 1.4x | 1.31x |
| EV / EBITDA | 3.34x | 3.11x | 5.73x | 6.92x | 10x | 7.67x | 7.47x | 7.32x |
| EV / EBIT | 3.65x | 3.42x | 6.81x | 10.5x | 15.9x | 9.77x | 9.67x | 9.04x |
| EV / FCF | 7.41x | 4.39x | 8.68x | 37.5x | -222x | 18.2x | 12.2x | 10.2x |
| FCF Yield | 13.5% | 22.8% | 11.5% | 2.67% | -0.45% | 5.48% | 8.23% | 9.8% |
| Dividend per Share 2 | 1.715 | 2.01 | 2.07 | 2.17 | 2.21 | 2.244 | 2.283 | 2.329 |
| Rate of return | 1.5% | 1.52% | 1.19% | 1.86% | 1.35% | 0.92% | 0.94% | 0.96% |
| EPS 2 | 23.16 | 28.79 | 18 | 8.46 | 7.52 | 18.23 | 18.29 | 18.52 |
| Distribution rate | 7.41% | 6.98% | 11.5% | 25.7% | 29.4% | 12.3% | 12.5% | 12.6% |
| Net sales 1 | 36,484 | 41,512 | 34,714 | 30,734 | 32,494 | 40,167 | 40,324 | 40,431 |
| EBITDA 1 | 10,224 | 11,477 | 7,411 | 4,365 | 4,174 | 7,678 | 7,527 | 7,212 |
| EBIT 1 | 9,360 | 10,415 | 6,243 | 2,872 | 2,627 | 6,025 | 5,816 | 5,834 |
| Net income 1 | 6,827 | 7,607 | 4,525 | 2,027 | 1,744 | 4,154 | 4,089 | 4,065 |
| Net Debt 1 | 3,067 | 1,834 | -288.6 | 2,811 | 4,422 | 3,603 | 985.5 | -2,506 |
| Reference price 2 | 114.15 | 131.81 | 174.04 | 116.71 | 163.11 | 243.63 | 243.63 | 243.63 |
| Nbr of stocks (in thousands) | 272,299 | 256,544 | 245,839 | 234,813 | 228,859 | 226,876 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/29/24 | 1/27/25 | 1/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.19x | 1.45x | 7.57x | 0.93% | 54.56B | |
| 16.17x | 0.92x | 7.43x | 0.87% | 53.86B | |
| 13.1x | 1.43x | 8.46x | 0.97% | 31.39B | |
| 36.47x | 6.98x | 23.75x | 0.17% | 24.24B | |
| 13.12x | 1.16x | 7.05x | 2.29% | 23.91B | |
| 12.14x | 0.78x | 7.39x | 3.64% | 21.83B | |
| 11.64x | 0.55x | 5.26x | 3.06% | 17.45B | |
| 14.02x | 4.17x | 10.86x | 0.05% | 11.12B | |
| 12.78x | 0.84x | 6.37x | 2.99% | 9.98B | |
| -17.58x | 0.11x | 2.7x | 1.19% | 9.2B | |
| Average | 12.51x | 1.84x | 8.69x | 1.62% | 25.75B | |
| Weighted average by Cap. | 14.71x | 1.76x | 8.88x | 1.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NUE Stock
- Valuation Nucor Corporation
Select your edition
All financial news and data tailored to specific country editions
