|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.6000 THB | 0.00% |
|
+3.45% | +1.69% |
Company Valuation: Nova Organic
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 4,230 | 1,536 | 846.7 | 478.1 | 339.8 |
| Change | - | -63.69% | -44.88% | -43.54% | -28.92% |
| Enterprise Value (EV) 1 | 3,049 | 750 | 344 | 45.29 | -80.51 |
| Change | - | -75.4% | -54.13% | -86.84% | -277.77% |
| P/E | 39.9x | -18.3x | -12.7x | -4.67x | -7.6x |
| PBR | 2.53x | 1.11x | 0.68x | 0.42x | 0.31x |
| PEG | -0.4x | 0x | 0.7x | -0.1x | 0.1x |
| Capitalization / Revenue | 3.42x | 2.04x | 1.38x | 0.83x | 0.57x |
| EV / Revenue | 2.47x | 1x | 0.56x | 0.08x | -0.14x |
| EV / EBITDA | 31.2x | -10.4x | -10.2x | -1.17x | 6.38x |
| EV / EBIT | 37.4x | -8.24x | -5.59x | -0.6x | 1.63x |
| EV / FCF | -11.1x | -4.21x | -1.73x | -1.7x | 9,074x |
| FCF Yield | -8.97% | -23.7% | -58% | -58.9% | 0.01% |
| Dividend per Share 2 | 0.35 | - | - | - | - |
| Rate of return | 4.96% | - | - | - | - |
| EPS 2 | 0.1766 | -0.1402 | -0.1156 | -0.1779 | -0.0776 |
| Distribution rate | 198% | - | - | - | - |
| Net sales 1 | 1,237 | 753.8 | 613.2 | 573.7 | 594.3 |
| EBITDA 1 | 97.79 | -72.37 | -33.74 | -38.56 | -12.62 |
| EBIT 1 | 81.56 | -91.05 | -61.58 | -76.08 | -49.53 |
| Net income 1 | 80.35 | -84.12 | -67.8 | -102.4 | -44.69 |
| Net Debt 1 | -1,181 | -786 | -502.7 | -432.8 | -420.3 |
| Reference price 2 | 7.0500 | 2.5600 | 1.4700 | 0.8300 | 0.5900 |
| Nbr of stocks (in thousands) | 600,000 | 600,000 | 575,984 | 575,984 | 575,984 |
| Announcement Date | 2/22/22 | 2/28/23 | 2/27/24 | 2/27/25 | 2/26/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 10.22M | |
| 10.27x | 3.3x | 6.84x | 4.25% | 14.4B | |
| 53.08x | 11.97x | 124.96x | 0.8% | 7.94B | |
| 20.9x | 2.27x | 12.75x | 3.99% | 2.48B | |
| 9.5x | 1.1x | 8.09x | -.--% | 1.5B | |
| 5.3x | - | - | -.--% | 1.22B | |
| 15.91x | - | - | - | 1.23B | |
| -6.05x | 0.86x | 5.23x | -.--% | 909M | |
| Average | 15.56x | 3.90x | 31.57x | 1.51% | 3.71B | |
| Weighted average by Cap. | 22.10x | 5.53x | 41.83x | 2.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NV Stock
- Valuation Nova Organic
Select your edition
All financial news and data tailored to specific country editions
