|
Market Closed -
Toronto S.E.
15:59:58 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 4.260 CAD | -1.16% |
|
-3.29% | +62.60% |
Company Valuation: NorthIsle Copper and Gold Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75.16 | 31.97 | 110.5 | 768.1 | 1,436 | - | - |
| Change | - | -57.47% | - | 594.94% | 86.99% | - | - |
| Enterprise Value (EV) | 75.16 | 31.97 | 110.5 | 768.1 | 1,436 | 1,436 | 1,436 |
| Change | - | -57.47% | - | 594.94% | 86.99% | 0% | 0% |
| P/E | - | -5.33x | -10.8x | - | - | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - |
| EV / EBITDA | -0x | - | - | -0x | -32.8x | -71.3x | -71.1x |
| EV / EBIT | -0x | - | - | -0x | -77.6x | -68.4x | - |
| EV / FCF | -0x | - | - | - | -43.1x | -94x | - |
| FCF Yield | -7.54% | - | - | - | -2.32% | -1.06% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | -0.03 | -0.04 | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - |
| EBITDA 1 | -5.676 | - | - | -20.19 | -43.78 | -20.14 | -20.2 |
| EBIT 1 | -5.738 | - | - | -20.29 | -18.5 | -21 | - |
| Net income 1 | - | -6.663 | -9.506 | -13.48 | -18.5 | -21 | - |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 0.420 | 0.160 | 0.430 | 2.620 | 4.260 | 4.260 | 4.260 |
| Nbr of stocks (in thousands) | 178,960 | 199,795 | 257,044 | 293,170 | 333,244 | - | - |
| Announcement Date | 4/22/22 | 4/19/23 | 4/30/25 | 4/21/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 1.03B | ||
| 16.53x | 3.97x | 7.13x | 3.52% | 220B | ||
| 11.44x | 2.85x | 6.18x | 5.14% | 166B | ||
| 14.77x | 4.24x | 7x | 3.22% | 97.71B | ||
| 12.86x | 0.4x | 6.44x | 3.23% | 93.5B | ||
| 26.37x | 6.4x | 16.98x | -.--% | 65.06B | ||
| 54.81x | 3.11x | 7.63x | 2.34% | 56.19B | ||
| 15.47x | 3.14x | 6.23x | 0.59% | 32.49B | ||
| 13.2x | 4.25x | 6.52x | 4.49% | 28.93B | ||
| 12.98x | 4.65x | 8.22x | 3.94% | 25.39B | ||
| Average | 19.83x | 3.67x | 8.04x | 2.94% | 78.65B | |
| Weighted average by Cap. | 18.07x | 3.48x | 7.66x | 3.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NCX Stock
- Valuation NorthIsle Copper and Gold Inc.
Select your edition
All financial news and data tailored to specific country editions
















