|
Market Closed -
Toronto S.E.
16:00:00 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 3.610 CAD | -5.00% |
|
-11.95% | +37.79% |
Company Valuation: NorthIsle Copper and Gold Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75.16 | 31.97 | 110.5 | 768.1 | 1,203 | - | - |
| Change | - | -57.47% | - | 594.94% | 56.62% | - | - |
| Enterprise Value (EV) | 75.16 | 31.97 | 110.5 | 768.1 | 1,203 | 1,203 | 1,203 |
| Change | - | -57.47% | - | 594.94% | 56.62% | 0% | 0% |
| P/E | - | -5.33x | -10.8x | - | -36.1x | -45.1x | -51.6x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | 2.3x | 4.1x |
| Capitalization / Revenue | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - |
| EV / EBITDA | -0x | - | - | -0x | -30.3x | -52.5x | -54.7x |
| EV / EBIT | -0x | - | - | -0x | -34.9x | -49.3x | -50.5x |
| EV / FCF | -0x | - | - | - | -35.2x | -76.7x | - |
| FCF Yield | -7.54% | - | - | - | -2.84% | -1.3% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | -0.03 | -0.04 | - | -0.1 | -0.08 | -0.07 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - |
| EBITDA 1 | -5.676 | - | - | -20.19 | -39.71 | -22.92 | -22 |
| EBIT 1 | -5.738 | - | - | -20.29 | -34.5 | -24.4 | -23.8 |
| Net income 1 | - | -6.663 | -9.506 | -13.48 | -31.6 | -24.4 | -23.8 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 0.420 | 0.160 | 0.430 | 2.620 | 3.610 | 3.610 | 3.610 |
| Nbr of stocks (in thousands) | 178,960 | 199,795 | 257,044 | 293,170 | 333,244 | - | - |
| Announcement Date | 4/22/22 | 4/19/23 | 4/30/25 | 4/21/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 845M | |
| 16.54x | 3.9x | 7.08x | 3.56% | 219B | |
| 11.1x | 2.75x | 5.99x | 5.29% | 162B | |
| 15.14x | 4.35x | 7.19x | 3.14% | 102B | |
| 11.78x | 0.38x | 6.03x | 3.44% | 88.34B | |
| 26.25x | 6.44x | 16.82x | -.--% | 65.66B | |
| 59.3x | 3.2x | 7.82x | 2.27% | 59.22B | |
| 16.41x | 3.33x | 6.52x | 0.55% | 33.33B | |
| 12.14x | 3.85x | 5.94x | 5.13% | 26.71B | |
| 12.47x | 4.49x | 7.88x | 3.98% | 24.64B | |
| Average | 20.13x | 3.63x | 7.92x | 3.04% | 78.19B | |
| Weighted average by Cap. | 18.47x | 3.47x | 7.59x | 3.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NCX Stock
- Valuation NorthIsle Copper and Gold Inc.
Select your edition
All financial news and data tailored to specific country editions
