|
Market Closed -
Toronto S.E.
15:59:58 2026-08-24 EDT
|
5-day change | 1st Jan Change | ||
| 4.280 CAD | +7.27% |
|
+9.74% | +63.36% |
Company Valuation: NorthIsle Copper and Gold Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75.16 | 31.97 | 110.5 | 768.1 | 1,426 | - | - |
| Change | - | -57.47% | - | 594.94% | 85.69% | - | - |
| Enterprise Value (EV) | 75.16 | 31.97 | 110.5 | 768.1 | 1,426 | 1,426 | 1,426 |
| Change | - | -57.47% | - | 594.94% | 85.69% | 0% | 0% |
| P/E | - | -5.33x | -10.8x | - | - | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - |
| EV / EBITDA | -0x | - | - | -0x | -61.7x | -56.4x | -46.8x |
| EV / EBIT | -0x | - | - | -0x | -77.1x | -67.9x | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | -0.03 | -0.04 | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - |
| EBITDA 1 | -5.676 | - | - | -20.19 | -23.1 | -25.31 | -30.45 |
| EBIT 1 | -5.738 | - | - | -20.29 | -18.5 | -21 | - |
| Net income 1 | - | -6.663 | -9.506 | -13.48 | -18.5 | -21 | - |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 0.420 | 0.160 | 0.430 | 2.620 | 4.280 | 4.280 | 4.280 |
| Nbr of stocks (in thousands) | 178,960 | 199,795 | 257,044 | 293,170 | 333,244 | - | - |
| Announcement Date | 4/22/22 | 4/19/23 | 4/30/25 | 4/21/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 966M | |
| 17.98x | 4.26x | 7.66x | 3.23% | 237B | |
| 12.28x | 3.02x | 6.58x | 4.79% | 177B | |
| 17x | 4.81x | 7.94x | 2.83% | 109B | |
| 13.22x | 0.4x | 6.53x | 3.14% | 95.47B | |
| 28.4x | 7.02x | 18.44x | -.--% | 71.85B | |
| 52.91x | 3.26x | 8.03x | 1.17% | 59.4B | |
| 15.68x | 3.24x | 6.4x | 0.57% | 33.95B | |
| 14.65x | 4.79x | 7.22x | 3.97% | 32.33B | |
| 13.51x | 4.87x | 8.64x | 3.76% | 26.27B | |
| Average | 20.63x | 3.96x | 8.61x | 2.61% | 84.43B | |
| Weighted average by Cap. | 19.10x | 3.80x | 8.25x | 3.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NCX Stock
- Valuation NorthIsle Copper and Gold Inc.
Select your edition
All financial news and data tailored to specific country editions
