|
Market Closed -
Xetra
12:35:12 2026-10-29 EDT
|
After hours 16:59:49 | |||
| 38.64 EUR | +0.89% |
|
38.69 | +0.13% |
| 10-27 | Nordex Wins Wind Turbine Order for German Wind Energy Project Bredenbek | MT |
| 10-22 | Nordex Bags First Wind Turbines Order From New Zealand | MT |
Company Valuation: Nordex SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,226 | 2,798 | 2,459 | 2,665 | 6,885 | 9,174 | - | - |
| Change | - | 25.69% | -12.1% | 8.37% | 158.39% | 33.24% | - | - |
| Enterprise Value (EV) 1 | 1,535 | 2,217 | 1,577 | 2,084 | 5,260 | 7,228 | 6,661 | 6,121 |
| Change | - | 44.49% | -28.89% | 32.15% | 152.44% | 37.4% | -7.84% | -8.1% |
| P/E | -8.28x | -4.87x | -7.82x | 282x | 25.8x | 17.2x | 14.5x | 13.3x |
| PBR | 2.1x | 3.19x | 2.52x | 2.69x | 5.39x | 5.12x | 3.92x | 3.08x |
| PEG | - | -0.1x | 0.2x | -3x | 0x | 0.2x | 0.8x | 1.5x |
| Capitalization / Revenue | 0.41x | 0.49x | 0.38x | 0.37x | 0.91x | 1.05x | 0.96x | 0.9x |
| EV / Revenue | 0.28x | 0.39x | 0.24x | 0.29x | 0.7x | 0.82x | 0.69x | 0.6x |
| EV / EBITDA | 29.1x | -10.3x | 779x | 7.04x | 8.34x | 7.15x | 5.89x | 4.94x |
| EV / EBIT | -14.3x | -5.58x | -8.46x | 18.1x | 11.7x | 9.27x | 7.27x | 6.16x |
| EV / FCF | -36.5x | -4.31x | 78.8x | 7.7x | 6.1x | 13.6x | 11.5x | 8.69x |
| FCF Yield | -2.74% | -23.2% | 1.27% | 13% | 16.4% | 7.37% | 8.69% | 11.5% |
| Dividend per Share 2 | - | - | - | - | - | 0.393 | 0.4373 | 0.4713 |
| Rate of return | - | - | - | - | - | 1.03% | 1.14% | 1.23% |
| EPS 2 | -1.68 | -2.71 | -1.33 | 0.04 | 1.13 | 2.221 | 2.642 | 2.876 |
| Distribution rate | - | - | - | - | - | 17.7% | 16.5% | 16.4% |
| Net sales 1 | 5,444 | 5,694 | 6,489 | 7,298 | 7,554 | 8,779 | 9,598 | 10,190 |
| EBITDA 1 | 52.67 | -215.1 | 2.025 | 296 | 631 | 1,011 | 1,131 | 1,239 |
| EBIT 1 | -107.3 | -397.5 | -186.5 | 115 | 450 | 779.4 | 915.7 | 994.5 |
| Net income 1 | -230.2 | -497.8 | -302.8 | 9 | 274 | 524.9 | 627.5 | 696.2 |
| Net Debt 1 | -691.3 | -580.4 | -882.3 | -581 | -1,625 | -1,947 | -2,513 | -3,053 |
| Reference price 2 | 13.91 | 13.20 | 10.40 | 11.27 | 29.12 | 38.30 | 38.30 | 38.30 |
| Nbr of stocks (in thousands) | 160,021 | 211,946 | 236,450 | 236,450 | 236,450 | 236,450 | - | - |
| Announcement Date | 3/29/22 | 3/31/23 | 2/29/24 | 2/26/25 | 2/24/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.24x | 0.81x | 7.03x | 1.03% | 10.09B | |
| 23.63x | 4.04x | 18.29x | 1.36% | 159B | |
| 85.47x | 14.86x | 64.11x | -.--% | 67.43B | |
| 28.18x | 2.45x | 14.96x | 2.42% | 37.87B | |
| 26.52x | 2.33x | 15.23x | 3.47% | 31.59B | |
| 98.24x | 2.3x | 24.76x | -.--% | 29.19B | |
| 18.31x | 2.29x | 13.49x | 2.37% | 27.74B | |
| 44.29x | 3.71x | 27.65x | 0.67% | 18.22B | |
| 38.61x | 3.06x | 26.95x | 0.57% | 14.81B | |
| 83.91x | 9.09x | 66.35x | 0.58% | 14.66B | |
| Average | 46.44x | 4.49x | 27.88x | 1.25% | 41.04B | |
| Weighted average by Cap. | 42.84x | 5.35x | 27.58x | 1.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NDX1 Stock
- Valuation Nordex SE
Select your edition
All financial news and data tailored to specific country editions
