Valuation Norbit ASA Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:56:36 2026-07-24 EDT			5-day change	1st Jan Change
15.56 ^EUR	-2.14%		+1.70%	+1.17%

07-21	Norbit's Connectivity Segment Wins NOK325 Million Order	MT
07-21	Norbit ASA Enters Agreement with Toll4europe for Nok 325 Million GNSS On-Board Unit Deliveries	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,830	1,696	3,419	6,147	11,944	10,855	-	-
Change	-	-7.32%	101.58%	79.8%	94.33%	-9.12%	-	-
Enterprise Value (EV) ¹	2,103	2,016	3,624	6,496	12,464	11,151	10,868	10,500
Change	-	-4.15%	79.8%	79.24%	91.88%	-10.53%	-2.54%	-3.39%
P/E	37.7x	-	18.4x	-	29.6x	20.7x	17.6x	15.3x
PBR	3.68x	5.21x	4.31x	5.16x	9.87x	6.9x	5.16x	3.58x
PEG	-	-	-	-	-	0.7x	1x	1x
Capitalization / Revenue	2.32x	1.45x	2.25x	3.51x	4.77x	3.48x	3.04x	2.7x
EV / Revenue	2.67x	1.73x	2.39x	3.71x	4.98x	3.57x	3.04x	2.61x
EV / EBITDA	14.7x	-	9.25x	13.7x	17.5x	12.3x	10.3x	8.8x
EV / EBIT	28.6x	-	12.8x	-	22.4x	15.9x	13.3x	11.2x
EV / FCF	-	-	-	-	46x	23x	21.6x	17.6x
FCF Yield	-	-	-	-	2.18%	4.35%	4.63%	5.69%
Dividend per Share ²	0.3	0.7	1.55	3	5	4.999	4.707	6.361
Rate of return	0.96%	2.43%	2.72%	3.11%	2.67%	2.94%	2.77%	3.74%
EPS ²	0.83	-	3.1	-	6.32	8.225	9.678	11.13
Distribution rate	36.1%	-	50%	-	79.1%	60.8%	48.6%	57.2%
Net sales ¹	787.8	1,168	1,519	1,751	2,502	3,123	3,571	4,022
EBITDA ¹	142.6	-	391.8	474	712.2	906	1,051	1,193
EBIT ¹	73.51	-	284.2	-	555.4	703	820	933.4
Net income ¹	47.9	-	185.3	-	404.3	526	618.6	727
Net Debt ¹	273	319.7	205.5	349.2	519.6	296.1	12.78	-355.3
Reference price ²	31.30	28.80	57.00	96.60	187.20	169.90	169.90	169.90
Nbr of stocks (in thousands)	58,459	58,884	59,974	63,629	63,806	63,892	-	-
Announcement Date	2/15/22	2/15/23	2/15/24	2/13/25	2/11/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAINBOW ROBOTICS CO.,LTD.	1516.3x	103.52x	1153.55x	-	5.56B
UBTECH ROBOTICS CORP LTD	-117.66x	8.18x	-118.11x	-.--%	5.04B
HESAI GROUP	27.45x	2.91x	20.87x	-.--%	2.28B
BEIJING YUNJI TECHNOLOGY CO., LTD.	-106.16x	25.92x	-345.79x	-	1.44B
SHENZHEN DOBOT CORP LTD	-93.6x	12.07x	-138.27x	4.66%	1.39B
GUANGDONG HUAYAN ROBOTICS CO., LTD.	333.1x	6.32x	178.77x	-	783M
Average	259.91x	26.49x	125.17x	1.55%	2.75B
Weighted average by Cap.	477.38x	41.36x	322.11x	0.75%