Valuation Nipro Corporation OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 13:07:10 2026-03-04 EST			5-day change	1st Jan Change
9.960 ^USD	+2.79%		-.--%	+21.02%

05-12	Nipro Corporation Provides Consolidated Earnings Guidance for the Six Months Ending September 30, 2026 and Fiscal Year Ending March 31, 2027	CI
05-12	Nipro Corporation Announces Year-End Dividend for Fiscal Year Ended March 31, 2026, Payable on June 10, 2026; Provides Second Quarter-End and Year-End Dividend Guidance for Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	218,061	167,011	166,195	199,874	221,565	261,850	-	-
Change	-	-23.41%	-0.49%	20.26%	10.85%	18.18%	-	-
Enterprise Value (EV) ¹	665,623	636,521	672,257	730,303	745,971	757,269	772,099	754,587
Change	-	-4.37%	5.61%	8.63%	2.15%	1.51%	1.96%	-2.27%
P/E	15.3x	12.4x	36.3x	18x	43.3x	18.7x	19.8x	14.3x
PBR	1.35x	0.9x	0.81x	0.86x	0.88x	0.92x	0.95x	0.92x
PEG	-	-2.34x	-0.6x	0x	-0.8x	0x	-2.06x	0.4x
Capitalization / Revenue	0.48x	0.34x	0.3x	0.34x	0.34x	0.38x	0.38x	0.36x
EV / Revenue	1.46x	1.29x	1.23x	1.24x	1.16x	1.14x	1.11x	1.04x
EV / EBITDA	9.47x	9.09x	10.1x	8.99x	8.09x	7.54x	7.38x	6.59x
EV / EBIT	24.1x	26.7x	37.9x	32.7x	28x	22.7x	20.5x	17.2x
EV / FCF	31.7x	-62.3x	-11x	-24x	-218x	-26.1x	42.1x	46.3x
FCF Yield	3.16%	-1.61%	-9.12%	-4.17%	-0.46%	-6.49%	2.38%	2.16%
Dividend per Share ²	28	27	22	25	25	29	33.25	40
Rate of return	2.09%	2.64%	2.16%	2.04%	1.84%	1.87%	2.07%	2.49%
EPS ²	87.12	82.5	28.05	68.12	31.36	82.8	81.19	112.1
Distribution rate	32.1%	32.7%	78.4%	36.7%	79.7%	35%	41%	35.7%
Net sales ¹	455,559	494,789	545,199	586,785	644,586	660,538	695,849	727,072
EBITDA ¹	70,253	70,046	66,472	81,207	92,246	101,361	104,676	114,591
EBIT ¹	27,627	23,882	17,729	22,335	26,598	37,624	37,727	43,985
Net income ¹	14,209	13,455	4,574	11,109	5,113	13,504	13,750	19,146
Net Debt ¹	447,562	469,510	506,062	530,429	524,406	495,419	510,249	492,737
Reference price ²	1,337.00	1,024.00	1,019.00	1,225.50	1,358.50	1,605.50	1,605.50	1,605.50
Nbr of stocks (in thousands)	163,097	163,097	163,097	163,096	163,096	163,096	-	-
Announcement Date	5/11/21	5/11/22	5/11/23	5/10/24	5/12/25	5/12/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABBOTT LABORATORIES	23.67x	3.49x	13.12x	2.71%	164B
MEDTRONIC PLC	18.48x	3.22x	11.33x	3.66%	104B
CENCORA, INC.	15.73x	0.18x	11.29x	0.83%	55.67B
HOYA CORPORATION	32.33x	7.85x	20.51x	1.24%	52.92B
BECTON, DICKINSON AND COMPANY	38.85x	3.07x	10.53x	2.47%	42.96B
MEDLINE INC.	37.21x	1.36x	11.99x	0.21%	32.87B
DEXCOM, INC.	28.66x	5.1x	16.26x	-.--%	27.07B
WEST PHARMACEUTICAL SERVICES, INC.	41.67x	7.22x	26.05x	0.26%	24.79B
STERIS PLC	23.73x	3.47x	12.47x	1.22%	21.02B
Average	28.92x	3.88x	14.84x	1.4%	58.32B
Weighted average by Cap.	25.88x	3.62x	13.78x	2.06%