Valuation Nexans

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-06-11 EDT			5-day change	1st Jan Change
146.60 ^EUR	+1.17%		-8.49%	+16.53%

06-05	Cloud and AI Development Act: Europe wants to regain control over cloud, AI and chips
06-02	European markets set to rise as Trump accuses Netanyahu of undermining Iran talks

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,754	3,648	3,460	4,539	5,406	6,412	-	-
Change	-	-2.82%	-5.17%	31.2%	19.09%	18.61%	-	-
Enterprise Value (EV) ¹	3,828	3,830	3,674	5,220	5,672	7,086	6,909	6,557
Change	-	0.06%	-4.09%	42.09%	8.65%	24.93%	-2.5%	-5.09%
P/E Ratio	23.5x	15.4x	16.1x	16.8x	16x	20.9x	17.1x	13.9x
PBR	2.59x	2.22x	2.04x	2.5x	2.83x	2.92x	2.62x	2.33x
PEG	-	0.3x	-1.6x	0.6x	0.6x	-2x	0.8x	0.6x
Capitalization / Revenue	0.62x	0.54x	0.53x	0.64x	0.89x	0.97x	0.89x	0.84x
EV / Revenue	0.63x	0.57x	0.56x	0.74x	0.93x	1.08x	0.96x	0.86x
EV / EBITDA	8.27x	6.39x	5.63x	6.49x	7.8x	9.07x	7.58x	6.29x
EV / EBIT	12.8x	9.12x	8.5x	9.22x	12.9x	14.5x	11.4x	9.2x
EV / FCF	19.6x	15.6x	11.4x	13.1x	13.3x	24.5x	18.4x	14.2x
FCF Yield	5.09%	6.42%	8.79%	7.6%	7.49%	4.09%	5.44%	7.05%
Dividend per Share ²	1.2	2.1	2.3	2.6	2.9	3.152	3.489	3.804
Rate of return	1.4%	2.49%	2.9%	2.5%	2.31%	2.15%	2.38%	2.59%
EPS ²	3.66	5.47	4.92	6.2	7.84	7.022	8.581	10.51
Distribution rate	32.8%	38.4%	46.7%	41.9%	37%	44.9%	40.7%	36.2%
Net sales ¹	6,054	6,745	6,512	7,078	6,098	6,578	7,226	7,592
EBITDA ¹	463	599	652	804	727.6	781	911.9	1,043
EBIT ¹	299	420	432	566	439	487.5	604.9	713.1
Net income ¹	164	245	221	279	352	320.5	390.3	479.9
Net Debt ¹	74	182	214	681	266	674	496.5	144.8
Reference price ²	85.85	84.45	79.25	104.20	125.80	146.60	146.60	146.60
Nbr of stocks (in thousands)	43,730	43,202	43,658	43,564	42,974	43,738	-	-
Announcement Date	2/16/22	2/15/23	2/15/24	2/19/25	2/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEXANS	20.11x	1.03x	8.66x	2.18%	7.32B
PRYSMIAN S.P.A.	29.3x	1.92x	14.79x	0.74%	45.17B
JIANGSU ETERN COMPANY LIMITED	435.83x	-	-	-	11.29B
LS CORP.	21.15x	0.47x	8.34x	0.65%	7.02B
CENERGY HOLDINGS S.A.	19.6x	2.27x	12.99x	1.5%	5.72B
KEI INDUSTRIES LIMITED	55.34x	4.07x	39.45x	0.11%	5.19B
TAIHAN CABLE & SOLUTION CO., LTD.	53.46x	1.83x	31.81x	-	4.81B
Average	90.69x	1.93x	19.34x	1.04%	12.36B
Weighted average by Cap.	83.16x	1.87x	16.24x	0.9%