Valuation Nexans

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-22 EDT			5-day change	1st Jan Change
134.10 ^EUR	-0.52%		-1.40%	+6.60%

07-09	ROI-Europe's next climate adaptation boom isn't solar panels -- it's asphalt: Maguire	RE
07-08	ROI-Europe's next climate adaptation boom isn't solar panels -- it's asphalt: Maguire	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,754	3,648	3,460	4,539	5,406	5,866	-	-
Change	-	-2.82%	-5.17%	31.2%	19.09%	8.51%	-	-
Enterprise Value (EV) ¹	3,828	3,830	3,674	5,220	5,672	6,523	6,310	5,988
Change	-	0.06%	-4.09%	42.09%	8.65%	15%	-3.26%	-5.1%
P/E	23.5x	15.4x	16.1x	16.8x	16x	19.6x	15.7x	12.8x
PBR	2.59x	2.22x	2.04x	2.5x	2.83x	2.7x	2.43x	2.14x
PEG	-	0.3x	-1.6x	0.6x	0.6x	-1.5x	0.6x	0.6x
Capitalization / Revenue	0.62x	0.54x	0.53x	0.64x	0.89x	0.89x	0.82x	0.78x
EV / Revenue	0.63x	0.57x	0.56x	0.74x	0.93x	0.99x	0.88x	0.8x
EV / EBITDA	8.27x	6.39x	5.63x	6.49x	7.8x	8.25x	6.85x	5.75x
EV / EBIT	12.8x	9.12x	8.5x	9.22x	12.9x	13.3x	10.3x	8.4x
EV / FCF	19.6x	15.6x	11.4x	13.1x	13.3x	23.2x	14.2x	11x
FCF Yield	5.09%	6.42%	8.79%	7.6%	7.49%	4.32%	7.04%	9.1%
Dividend per Share ²	1.2	2.1	2.3	2.6	2.9	3.138	3.48	3.811
Rate of return	1.4%	2.49%	2.9%	2.5%	2.31%	2.34%	2.6%	2.84%
EPS ²	3.66	5.47	4.92	6.2	7.84	6.844	8.548	10.44
Distribution rate	32.8%	38.4%	46.7%	41.9%	37%	45.9%	40.7%	36.5%
Net sales ¹	6,054	6,745	6,512	7,078	6,098	6,579	7,164	7,493
EBITDA ¹	463	599	652	804	727.6	790.9	920.8	1,042
EBIT ¹	299	420	432	566	439	488.7	610.1	712.5
Net income ¹	164	245	221	279	352	307.9	383.2	467
Net Debt ¹	74	182	214	681	266	656.5	443.9	122.2
Reference price ²	85.85	84.45	79.25	104.20	125.80	134.10	134.10	134.10
Nbr of stocks (in thousands)	43,730	43,202	43,658	43,564	42,974	43,745	-	-
Announcement Date	2/16/22	2/15/23	2/15/24	2/19/25	2/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEXANS	19.7x	1x	8.28x	2.33%	6.73B
PRYSMIAN S.P.A.	27.42x	1.82x	13.97x	0.78%	42.67B
JIANGSU ETERN COMPANY LIMITED	43.86x	6.21x	33.27x	-	8.27B
CENERGY HOLDINGS S.A.	17.87x	2.08x	11.9x	1.65%	5.15B
LS CORP.	14.92x	0.39x	6.89x	0.93%	5.08B
KEI INDUSTRIES LIMITED	53.27x	3.91x	37.92x	0.12%	4.94B
NINGBO ORIENT WIRES & CABLES CO.,LTD.	17.8x	2.19x	11.74x	1.73%	4.81B
RIYADH CABLES GROUP COMPANY	13.71x	1.4x	11.96x	4.38%	4.34B
Average	26.07x	2.38x	16.99x	1.7%	10.25B
Weighted average by Cap.	27.34x	2.25x	16.09x	1.22%