Company Valuation: News Network Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 746.3 3,026 3,170 1,057 1,836 1,836
Change - 305.47% 4.74% -66.67% 73.82% 0%
Enterprise Value (EV) 1 728.6 3,032 2,679 871.6 1,710 1,824
Change - 316.2% -11.64% -67.47% 96.15% 6.71%
P/E Ratio -18.3x 30.9x 56.5x -1.98x -5.83x -6.25x
PBR 1.23x 4.12x 2.4x 1.33x 1.65x 1.84x
PEG - -0x -1x 0x 0.1x 0.92x
Capitalization / Revenue 6.09x 32.5x 6,072x 31.3x 9.33x 10.8x
EV / Revenue 5.95x 32.6x 5,133x 25.8x 8.68x 10.7x
EV / EBITDA -12.9x -73.7x -25.7x -2.28x -6.78x 150x
EV / EBIT -11.6x -66.1x -24.3x -2.21x -5.94x -28x
EV / FCF 2.34x -10.6x -5.72x -4.1x 5.75x -6.04x
FCF Yield 42.8% -9.48% -17.5% -24.4% 17.4% -16.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.000547 0.001294 0.000531 -0.005054 -0.001715 -0.001599
Distribution rate - - - - - -
Net sales 1 122.5 93.05 0.522 33.75 196.9 170.5
EBITDA 1 -56.32 -41.16 -104.2 -382.6 -252 12.2
EBIT 1 -63.06 -45.88 -110.1 -393.8 -287.8 -65.08
Net income 1 -37.81 97.27 53.12 -534 -245.9 -293.7
Net Debt 1 -17.73 6.236 -490.3 -184.9 -126.7 -12.02
Reference price 2 0.0100 0.0400 0.0300 0.0100 0.0100 0.0100
Nbr of stocks (in thousands) 74,628,862 75,650,198 105,650,198 105,650,198 183,644,882 183,644,882
Announcement Date 3/1/21 2/24/22 2/28/23 2/28/24 2/26/25 2/27/26
1THB in Million2THB
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 63.25M
18.3x2.11x9.1x2.35% 9.13B
-30.73x7.5x19.39x1.04% 5.26B
13.46x - - 5.49% 3.42B
9.5x0.57x4.62x3.62% 3.02B
101.15x1.29x19.1x0.91% 3.03B
11.61x0.32x2.38x6.25% 2.84B
14.54x - - - 2.28B
-127.11x - - - 1.73B
Average 1.34x 2.36x 10.92x 3.28% 3.42B
Weighted average by Cap. 7.58x 2.80x 11.32x 2.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SPTX Stock
  4. Valuation News Network Corporation
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!