Valuation Newcapec Electronics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-10			5-day change	1st Jan Change
7.680 ^CNY	+1.99%		-1.79%	-38.11%

05-18	Newcapec Electronics Co., Ltd. Announces Board Elections	CI
05-18	Newcapec Electronics Co., Ltd. Approves Cash Dividend for the Year 2025, Payable on 25 June 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,260	7,202	4,192	4,568	4,616	5,911
Change	-	69.06%	-41.8%	8.98%	1.04%	28.07%
Enterprise Value (EV) ¹	3,692	6,529	3,838	4,277	4,254	5,386
Change	-	76.85%	-41.22%	11.45%	-0.54%	26.61%
P/E	23.2x	44.6x	37.3x	42.5x	41.9x	75.7x
PBR	2.39x	3.72x	2.08x	2.17x	2.13x	2.68x
PEG	-	-4x	-1.2x	-9.74x	16.59x	-2.6x
Capitalization / Revenue	4.54x	7.08x	3.92x	4.3x	4.69x	6.04x
EV / Revenue	3.93x	6.42x	3.59x	4.03x	4.32x	5.5x
EV / EBITDA	18.7x	32.5x	27.3x	28.2x	30.8x	71.1x
EV / EBIT	20.4x	35.7x	31.2x	31.4x	34.2x	90.4x
EV / FCF	233x	1,182x	-37.2x	-83.7x	66.2x	177x
FCF Yield	0.43%	0.08%	-2.69%	-1.19%	1.51%	0.56%
Dividend per Share ²	0.06	0.065	0.065	0.08	0.08	0.08
Rate of return	0.68%	0.43%	0.74%	0.83%	0.83%	0.64%
EPS ²	0.382	0.339	0.236	0.2257	0.2314	0.164
Distribution rate	15.7%	19.2%	27.5%	35.4%	34.6%	48.8%
Net sales ¹	939.3	1,017	1,070	1,061	984.2	978.5
EBITDA ¹	197.9	200.7	140.5	151.5	138.1	75.77
EBIT ¹	180.8	182.7	122.9	136.2	124.3	59.6
Net income ¹	181.9	161	112.4	107.5	110.2	78.13
Net Debt ¹	-568.4	-673.2	-354	-291	-361.8	-525.4
Reference price ²	8.870	15.120	8.800	9.590	9.690	12.410
Nbr of stocks (in thousands)	480,298	476,348	476,348	476,348	476,348	476,348
Announcement Date	4/25/21	4/24/22	4/26/23	4/25/24	4/23/25	4/23/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWCAPEC ELECTRONICS CO., LTD.	-	-	-	-	528M
IBM	28.63x	4.59x	16.02x	2.29%	278B
SNOWFLAKE INC.	-93.69x	14.81x	85.75x	-.--%	92.71B
ACCENTURE PLC	10.33x	1.13x	5.95x	4.67%	85.1B
TATA CONSULTANCY SERVICES LTD.	13.3x	2.44x	9.21x	6.06%	77.69B
RELX PLC	18.69x	4.94x	12.19x	3.04%	56.06B
INFOSYS LIMITED	13.65x	1.99x	8.33x	5.71%	44.55B
FUJITSU LIMITED	19.35x	1.55x	9.76x	1.48%	36.24B
NEC CORPORATION	20.32x	1.5x	9.55x	0.97%	35.83B
HCL TECHNOLOGIES LIMITED	15.67x	2x	9.31x	5.52%	32.61B
Average	5.14x	3.88x	18.45x	3.3%	73.89B
Weighted average by Cap.	6.46x	4.70x	21.23x	2.97%