|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.380 SEK | +3.68% |
|
+5.30% | -31.99% |
| 07-03 | Calendar Monday, July 6 - Friday, July 10 | FW |
| 06-26 | Mildef jumps on contract news, OMXS30 index down 0.9% | FW |
Company Valuation: Netel Holding AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,139 | 1,633 | 713.1 | 644.2 | 241.1 |
| Change | - | -23.67% | -56.32% | -9.66% | -62.58% |
| Enterprise Value (EV) 1 | 2,457 | 2,354 | 1,323 | 1,389 | 1,155 |
| Change | - | -4.2% | -43.79% | 5% | -16.85% |
| P/E | 24.7x | 13.2x | 16.2x | -13.7x | -2.06x |
| PBR | 2.35x | 1.48x | 0.63x | 0.59x | 0.25x |
| PEG | 1x | 0.3x | -0.3x | 0x | -0x |
| Capitalization / Revenue | 0.88x | 0.52x | 0.21x | 0.2x | 0.08x |
| EV / Revenue | 1.02x | 0.75x | 0.38x | 0.42x | 0.4x |
| EV / EBITDA | 17.3x | 11.7x | 8.82x | 8.58x | 1,155x |
| EV / EBIT | 18.3x | 12.5x | 10.1x | 9.58x | -88.9x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 1.857 | 2.577 | 0.9076 | -0.9688 | -2.412 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 2,417 | 3,141 | 3,459 | 3,284 | 2,915 |
| EBITDA 1 | 142 | 202 | 150 | 162 | 1 |
| EBIT 1 | 134 | 189 | 131 | 145 | -13 |
| Net income 1 | 66 | 123 | 44 | -47 | -117 |
| Net Debt 1 | 318 | 721 | 610 | 745 | 914 |
| Reference price 2 | 45.800 | 34.000 | 14.700 | 13.280 | 4.970 |
| Nbr of stocks (in thousands) | 46,704 | 48,022 | 48,512 | 48,512 | 48,512 |
| Announcement Date | 4/11/22 | 4/4/23 | 4/4/24 | 4/4/25 | 4/7/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 16.37M | |
| 69.02x | 2.98x | 29.09x | 0.07% | 100B | |
| 14x | 1.12x | 6.13x | 4.19% | 76.97B | |
| 40.36x | 5.01x | 27.82x | 0.17% | 61.2B | |
| 26.9x | 2.04x | 19.8x | 1.16% | 58.67B | |
| 58.87x | 4.87x | 31.27x | 1.47% | 49.27B | |
| 35.58x | 0.84x | 14.15x | 1.79% | 41.93B | |
| 29.63x | 0.57x | 9.03x | 2.05% | 37.3B | |
| 26.53x | 1.72x | 16.57x | 0.18% | 34.43B | |
| 4.55x | 0.29x | 6.21x | 6.24% | 27.01B | |
| Average | 33.94x | 2.16x | 17.79x | 1.92% | 48.71B | |
| Weighted average by Cap. | 38.15x | 2.41x | 19.43x | 1.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NETEL Stock
- Valuation Netel Holding AB
Select your edition
All financial news and data tailored to specific country editions
