|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 3.360 SEK | -2.75% |
|
-0.59% | -32.39% |
| 09-16 | LOE Equity discloses a 6.08 percent stake in Netel | FW |
| 09-16 | Netel chairman flags higher stake after share issues (R) | FW |
Company Valuation: Netel Holding AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,139 | 1,633 | 713.1 | 644.2 | 241.1 |
| Change | - | -23.67% | -56.32% | -9.66% | -62.58% |
| Enterprise Value (EV) 1 | 2,457 | 2,354 | 1,323 | 1,389 | 1,155 |
| Change | - | -4.2% | -43.79% | 5% | -16.85% |
| P/E | 24.7x | 13.2x | 16.2x | -13.7x | -2.06x |
| PBR | 2.35x | 1.48x | 0.63x | 0.59x | 0.25x |
| PEG | 1x | 0.3x | -0.3x | 0x | -0x |
| Capitalization / Revenue | 0.88x | 0.52x | 0.21x | 0.2x | 0.08x |
| EV / Revenue | 1.02x | 0.75x | 0.38x | 0.42x | 0.4x |
| EV / EBITDA | 17.3x | 11.7x | 8.82x | 8.58x | 1,155x |
| EV / EBIT | 18.3x | 12.5x | 10.1x | 9.58x | -88.9x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | 1.857 | 2.577 | 0.9076 | -0.9688 | -2.412 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 2,417 | 3,141 | 3,459 | 3,284 | 2,915 |
| EBITDA 1 | 142 | 202 | 150 | 162 | 1 |
| EBIT 1 | 134 | 189 | 131 | 145 | -13 |
| Net income 1 | 66 | 123 | 44 | -47 | -117 |
| Net Debt 1 | 318 | 721 | 610 | 745 | 914 |
| Reference price 2 | 45.800 | 34.000 | 14.700 | 13.280 | 4.970 |
| Nbr of stocks (in thousands) | 46,704 | 48,022 | 48,512 | 48,512 | 48,512 |
| Announcement Date | 4/11/22 | 4/4/23 | 4/4/24 | 4/4/25 | 4/7/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 16.44M | |
| 56.12x | 2.59x | 24.69x | 0.07% | 97.59B | |
| 12.25x | 1.05x | 5.75x | 4.77% | 70.29B | |
| 34.15x | 4.3x | 23.32x | 0.2% | 58.29B | |
| 26.07x | 2.01x | 19.74x | 1.13% | 55.68B | |
| 50.74x | 4.04x | 25.56x | 1.91% | 39.91B | |
| 27.22x | 0.68x | 11.26x | 2.27% | 34.06B | |
| 23.27x | 1.59x | 14.65x | 0.2% | 33.62B | |
| 21.79x | 0.43x | 6.88x | 2.79% | 29.56B | |
| 4.92x | 0.31x | 5.78x | 5.98% | 26.22B | |
| Average | 28.50x | 1.89x | 15.29x | 2.15% | 44.52B | |
| Weighted average by Cap. | 32.09x | 2.13x | 16.90x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NETEL Stock
- Valuation Netel Holding AB
Select your edition
All financial news and data tailored to specific country editions
