|
Real-time Estimate
Cboe BZX
10:24:37 2026-09-22 EDT
|
5-day change | 1st Jan Change | ||
| 1.815 USD | +1.40% |
|
0.00% | -21.05% |
| 09-20 | NET Power Inc.(NYSE:NPWR) dropped from S&P Global BMI Index | CI |
| 09-14 | Northland Securities Initiates NET Power at Outperform With $2.75 Price Target | MT |
Company Valuation: NET Power Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 717.4 | 796.9 | 191.3 | 158.4 | - | - |
| Change | - | 11.08% | -75.99% | -17.22% | - | - |
| Enterprise Value (EV) | 717.4 | 796.9 | 191.3 | 158.4 | 158.4 | 158.4 |
| Change | - | 11.08% | -75.99% | -17.22% | 0% | 0% |
| P/E | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - |
| Capitalization / Revenue | 4,099x | 3,188x | - | - | - | - |
| EV / Revenue | 0x | 0x | - | - | - | - |
| EV / EBITDA | -0x | -0x | -0x | -0.65x | -4.16x | -3.15x |
| EV / EBIT | -0x | -0x | -0x | -2x | -2.67x | -2.45x |
| EV / FCF | 0x | -0x | - | -0.88x | -1.07x | -0.39x |
| FCF Yield | 7.62% | -12.6% | - | -113% | -93% | -256% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 0.175 | 0.25 | - | - | - | - |
| EBITDA 1 | -176.8 | -99.7 | -1,615 | -243.2 | -38.09 | -50.26 |
| EBIT 1 | -227.7 | -181.3 | -279.5 | -79 | -59.21 | -64.77 |
| Net income 1 | - | - | - | -257.8 | -56.7 | -78.1 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 10.100 | 10.590 | 2.280 | 1.790 | 1.790 | 1.790 |
| Nbr of stocks (in thousands) | 71,027 | 75,248 | 83,920 | 88,481 | - | - |
| Announcement Date | 3/11/24 | 3/10/25 | 3/9/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | -.--% | 158M | |
| 30.73x | 5.18x | 37.7x | 0.21% | 252B | |
| 19.78x | 8.79x | 15.09x | 3.11% | 166B | |
| 20x | 4.12x | 11.32x | 3.57% | 151B | |
| 12.29x | 1.83x | 6.47x | 5.77% | 102B | |
| 19.12x | 5.7x | 12.5x | 3.56% | 98.31B | |
| 17.3x | 5.46x | 10.96x | 3.73% | 91.02B | |
| 20.63x | 3.21x | 13.05x | 0.65% | 92.87B | |
| 18.65x | 5.03x | 12.17x | 3.21% | 65.34B | |
| 17.52x | 6.06x | 12.76x | 4.25% | 55.25B | |
| Average | 19.56x | 5.04x | 14.67x | 2.81% | 107.39B | |
| Weighted average by Cap. | 21.29x | 5.21x | 17.99x | 2.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NPWR Stock
- Valuation NET Power Inc.
Select your edition
All financial news and data tailored to specific country editions
